Starwood Property Trust, Inc. (STWD)

Starwood Property Trust Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 13, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Cap	6,515	6,674	6,394	6,587	5,695	7,407
Market Cap Growth	-4.23%	4.38%	-2.93%	15.67%	-23.12%	34.83%
Enterprise Value	28,217	49,587	50,630	55,378	63,191	72,181
Last Close Price	17.58	18.01	18.95	21.02	18.33	24.30
PE Ratio	15.29	15.66	17.23	19.64	6.69	15.99
Forward PE	9.76	10.26	9.82	10.77	8.65	11.43
PEG Ratio	2.16	2.08	2.08	2.08	2.08	2.08
PS Ratio	11.89	7.14	7.52	7.86	3.98	7.04
PB Ratio	0.96	0.98	0.99	1.05	0.88	1.22
P/TBV Ratio	0.91	0.93	0.94	1.04	0.90	1.19
P/FCF Ratio	9.19	9.42	10.34	13.08	30.21	-7.29
P/OCF Ratio	6.66	6.82	9.89	12.46	26.64	-7.48
EV/Sales Ratio	51.50	53.05	59.57	66.05	44.22	68.64
EV/EBITDA Ratio	-	345.78	477.50	485.23	572.46	535.21
EV/FCF Ratio	39.81	69.96	81.84	109.98	335.20	-71.03
Debt / Equity Ratio	5.64	5.64	6.04	6.84	7.88	9.66
Debt / EBITDA Ratio	294.40	294.40	410.06	420.75	514.20	476.01
Debt / FCF Ratio	59.56	59.56	70.28	95.37	301.09	-63.17
Net Debt / Equity Ratio	6.21	6.21	6.76	7.68	8.78	10.57
Net Debt / EBITDA Ratio	294.40	294.40	410.06	420.75	514.20	476.01
Net Debt / FCF Ratio	59.56	59.56	70.28	95.37	301.09	-63.17
Asset Turnover	0.01	0.01	0.01	0.01	0.02	0.01
Return on Equity (ROE)	6.04%	6.04%	5.35%	5.88%	15.30%	8.56%
Earnings Yield	6.18%	6.39%	5.80%	5.09%	14.95%	6.26%
FCF Yield	10.88%	10.62%	9.68%	7.64%	3.31%	-13.72%
Dividend Yield	10.92%	10.62%	10.23%	9.23%	10.56%	7.97%
Payout Ratio	166.96%	162.52%	172.25%	177.23%	67.87%	123.72%
Buyback Yield / Dilution	-8.51%	-8.51%	-6.19%	-0.05%	-0.89%	-5.32%
Total Shareholder Return	2.41%	2.11%	4.04%	9.19%	9.68%	2.65%

Updated Feb 25, 2026. Data Source: Fiscal.ai. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q