Sunoco LP (SUN)

Sunoco LP Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	23,068	25,729	17,596	10,710	16,596
Revenue Growth (YoY)	-10.34%	46.22%	64.30%	-35.47%	-2.34%
Cost of Revenue	21,771	24,413	16,305	9,715	15,441
Gross Profit	1,297	1,316	1,291	995	1,155
Selling, General & Admin	126	120	109	112	136
Other Operating Expenses	536	518	433	466	555
Operating Expenses	662	638	542	578	691
Operating Income	635	678	749	417	464
Interest Expense / Income	217	182	163	175	173
Other Expense / Income	-12	-5	32	6	-5
Pretax Income	430	501	554	236	296
Income Tax	36	26	30	24	-17
Net Income	394	475	524	212	313
Net Income Growth	-17.05%	-9.35%	147.17%	-32.27%	-
Shares Outstanding (Basic)	84	84	83	83	83
Shares Outstanding (Diluted)	85	85	84	84	84
Shares Change	0.34%	0.43%	0.86%	0.20%	-1.50%
EPS (Basic)	3.70	4.74	5.35	1.63	2.84
EPS (Diluted)	3.65	4.68	5.28	1.61	2.82
EPS Growth	-22.01%	-11.36%	227.95%	-42.91%	-
Free Cash Flow	416	407	403	391	317
Free Cash Flow Per Share	4.95	4.86	4.83	4.71	3.83
Dividend Per Share	3.351	3.302	3.302	3.302	3.302
Dividend Growth	1.48%	0%	0%	0%	-0.03%
Gross Margin	5.62%	5.11%	7.34%	9.29%	6.96%
Operating Margin	2.75%	2.64%	4.26%	3.89%	2.80%
Profit Margin	1.71%	1.85%	2.98%	1.98%	1.89%
Free Cash Flow Margin	1.80%	1.58%	2.29%	3.65%	1.91%
Effective Tax Rate	8.37%	5.19%	5.42%	10.17%	-5.74%
EBITDA	834	876	894	600	652
EBITDA Margin	3.62%	3.40%	5.08%	5.60%	3.93%
Depreciation & Amortization	187	193	177	189	183
EBIT	647	683	717	411	469
EBIT Margin	2.80%	2.65%	4.07%	3.84%	2.83%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).