Sunoco LP Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	25,201	22,693	23,068	25,729	17,596
Revenue	25,201	22,693	23,068	25,729	17,596
Revenue Growth (YoY)	11.05%	-1.63%	-10.34%	46.22%	64.30%
Cost of Revenue	22,409	20,595	21,703	24,350	16,246
Gross Profit	2,792	2,098	1,365	1,379	1,350
Selling, General & Admin	410	246	194	183	168
Other Operating Expenses	765	545	356	338	270
Operating Expenses	1,863	1,159	737	714	615
Operating Income	929	939	628	665	735
Interest Expense	-541	-404	-220	-183	-163
Interest & Investment Income	-	13	3	1	-
Earnings From Equity Investments	143	60	5	4	4
Other Non Operating Income (Expenses)	83	5	7	1	-
EBT Excluding Unusual Items	614	613	423	488	576
Merger & Restructuring Charges	-	-103	-	-	-
Gain (Loss) on Sale of Assets	6	541	7	13	14
Other Unusual Items	-31	-2	-	-	-36
Pretax Income	589	1,049	430	501	554
Income Tax Expense	62	175	36	26	30
Earnings From Continuing Operations	527	874	394	475	524
Net Income to Company	527	874	394	475	524
Minority Interest in Earnings	-	-8	-	-	-
Net Income	527	866	394	475	524
Preferred Dividends & Other Adjustments	25	150	83	78	78
Net Income to Common	502	716	311	397	446
Net Income Growth	-39.15%	119.80%	-17.05%	-9.35%	147.17%
Shares Outstanding (Basic)	136	119	84	84	83
Shares Outstanding (Diluted)	137	119	85	85	84
Shares Change (YoY)	14.96%	40.25%	0.34%	0.43%	0.86%
EPS (Basic)	3.68	6.04	3.70	4.74	5.35
EPS (Diluted)	2.28	6.00	3.65	4.68	5.28
EPS Growth	-62.00%	64.38%	-22.01%	-11.36%	227.95%
Free Cash Flow	-	205	385	375	369
Free Cash Flow Per Share	-	1.72	4.52	4.42	4.37
Dividend Per Share	3.658	3.513	3.368	3.302	3.302
Dividend Growth	4.13%	4.31%	2.00%	-	-
Gross Margin	11.08%	9.25%	5.92%	5.36%	7.67%
Operating Margin	3.69%	4.14%	2.72%	2.58%	4.18%
Profit Margin	1.99%	3.16%	1.35%	1.54%	2.54%
Free Cash Flow Margin	-	0.90%	1.67%	1.46%	2.10%
EBITDA	1,554	1,307	815	858	912
EBITDA Margin	6.17%	5.76%	3.53%	3.33%	5.18%
D&A For EBITDA	625.33	368	187	193	177
EBIT	929	939	628	665	735
EBIT Margin	3.69%	4.14%	2.72%	2.58%	4.18%
Effective Tax Rate	10.53%	16.68%	8.37%	5.19%	5.42%
Revenue as Reported	-	22,693	23,068	25,729	17,596
Advertising Expenses	-	30	26	25	22

Updated Feb 17, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q