Sunoco LP (SUN)
NYSE: SUN · IEX Real-Time Price · USD
56.14
-0.18 (-0.32%)
Apr 26, 2024, 10:46 AM EDT - Market open
Sunoco LP Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2013 | 2012 - 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23,068 | 25,729 | 17,596 | 10,710 | 16,596 | 16,994 | 11,723 | 9,986 | 12,430 | 4,493 | Upgrade
|
| Revenue Growth (YoY) | -10.34% | 46.22% | 64.30% | -35.47% | -2.34% | 44.96% | 17.39% | -19.66% | 176.68% | 3.96% | Upgrade
|
| Cost of Revenue | 21,771 | 24,413 | 16,305 | 9,715 | 15,441 | 15,944 | 10,696 | 8,830 | 11,450 | 4,422 | Upgrade
|
| Gross Profit | 1,297 | 1,316 | 1,291 | 995 | 1,155 | 1,050 | 1,027 | 1,156 | 980 | 70.96 | Upgrade
|
| Selling, General & Admin | 126 | 120 | 109 | 112 | 136 | 141 | 140 | 155 | 126 | 16.81 | Upgrade
|
| Other Operating Expenses | 536 | 518 | 433 | 466 | 555 | 564 | 658 | 856 | 602 | 13.21 | Upgrade
|
| Operating Expenses | 662 | 638 | 542 | 578 | 691 | 705 | 798 | 1,011 | 728 | 30.03 | Upgrade
|
| Operating Income | 635 | 678 | 749 | 417 | 464 | 345 | 229 | 145 | 252 | 40.94 | Upgrade
|
| Interest Expense / Income | 217 | 182 | 163 | 175 | 173 | 144 | 209 | 161 | 67 | 3.47 | Upgrade
|
| Other Expense / Income | -12 | -5 | 32 | 6 | -5 | 374 | 177 | 462 | -38 | - | Upgrade
|
| Pretax Income | 430 | 501 | 554 | 236 | 296 | -173 | -157 | -478 | 223 | 37.47 | Upgrade
|
| Income Tax | 36 | 26 | 30 | 24 | -17 | 34 | -306 | -72 | 29 | 0.44 | Upgrade
|
| Net Income | 394 | 475 | 524 | 212 | 313 | -207 | 149 | -406 | 194 | 37.03 | Upgrade
|
| Net Income Growth | -17.05% | -9.35% | 147.17% | -32.27% | - | - | - | - | 423.94% | 110.74% | Upgrade
|
| Shares Outstanding (Basic) | 84 | 84 | 83 | 83 | 83 | 84 | 99 | 94 | 50 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 85 | 85 | 84 | 84 | 84 | 85 | 100 | 94 | 50 | 22 | Upgrade
|
| Shares Change | 0.34% | 0.43% | 0.86% | 0.20% | -1.50% | -14.95% | 6.54% | 86.14% | 130.18% | -0.17% | Upgrade
|
| EPS (Basic) | 3.70 | 4.74 | 5.35 | 1.63 | 2.84 | -3.39 | 0.35 | -5.26 | 1.11 | 1.69 | Upgrade
|
| EPS (Diluted) | 3.65 | 4.68 | 5.28 | 1.61 | 2.82 | -3.39 | 0.34 | -5.26 | 1.11 | 1.69 | Upgrade
|
| EPS Growth | -22.01% | -11.36% | 227.95% | -42.91% | - | - | - | - | -34.32% | 302.38% | Upgrade
|
| Free Cash Flow | 416 | 407 | 403 | 391 | 317 | -103 | 346 | 449 | 265 | -62.61 | Upgrade
|
| Free Cash Flow Per Share | 4.95 | 4.86 | 4.83 | 4.71 | 3.83 | -1.22 | 3.48 | 4.80 | 5.27 | -2.87 | Upgrade
|
| Dividend Per Share | 3.351 | 3.302 | 3.302 | 3.302 | 3.302 | 3.303 | 3.304 | 3.270 | 2.683 | 1.800 | Upgrade
|
| Dividend Growth | 1.48% | 0% | 0% | 0% | -0.03% | -0.03% | 1.04% | 21.88% | 49.06% | 5900.00% | Upgrade
|
| Gross Margin | 5.62% | 5.11% | 7.34% | 9.29% | 6.96% | 6.18% | 8.76% | 11.58% | 7.88% | 1.58% | Upgrade
|
| Operating Margin | 2.75% | 2.64% | 4.26% | 3.89% | 2.80% | 2.03% | 1.95% | 1.45% | 2.03% | 0.91% | Upgrade
|
| Profit Margin | 1.71% | 1.85% | 2.98% | 1.98% | 1.89% | -1.22% | 1.27% | -4.07% | 1.56% | 0.82% | Upgrade
|
| Free Cash Flow Margin | 1.80% | 1.58% | 2.29% | 3.65% | 1.91% | -0.61% | 2.95% | 4.50% | 2.13% | -1.39% | Upgrade
|
| Effective Tax Rate | 8.37% | 5.19% | 5.42% | 10.17% | -5.74% | - | - | - | 13.00% | 1.17% | Upgrade
|
| EBITDA | 834 | 876 | 894 | 600 | 652 | 153 | 221 | -141 | 440 | 49.63 | Upgrade
|
| EBITDA Margin | 3.62% | 3.40% | 5.08% | 5.60% | 3.93% | 0.90% | 1.89% | -1.41% | 3.54% | 1.10% | Upgrade
|
| Depreciation & Amortization | 187 | 193 | 177 | 189 | 183 | 182 | 169 | 176 | 150 | 8.69 | Upgrade
|
| EBIT | 647 | 683 | 717 | 411 | 469 | -29 | 52 | -317 | 290 | 40.94 | Upgrade
|
| EBIT Margin | 2.80% | 2.65% | 4.07% | 3.84% | 2.83% | -0.17% | 0.44% | -3.17% | 2.33% | 0.91% | Upgrade
|