Sunoco LP Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	25,201	22,693	23,068	25,729	17,596
Revenue Growth (YoY)	11.05%	-1.63%	-10.34%	46.22%	64.30%
Cost of Revenue	22,409	20,595	21,703	24,350	16,246
Gross Profit	2,792	2,098	1,365	1,379	1,350
Selling, General & Admin	410	349	194	183	168
Depreciation & Amortization Expenses	688	368	187	193	177
Other Operating Expenses	759	590	349	325	256
Total Operating Expenses	1,857	1,307	730	701	601
Operating Income	935	791	635	678	749
Interest Income	143	60	5	4	4
Interest Expense	-541	-391	-217	-182	-163
Other Non-Operating Income (Expense)	52	589	7	1	-36
Total Non-Operating Income (Expense)	-346	258	-205	-177	-195
Pretax Income	589	1,049	430	501	554
Provision for Income Taxes	62	175	36	26	30
Net Income	502	866	394	475	524
Minority Interest in Earnings	-	8	-	-	-
Net Income Attributable to Preferred Dividends	25	-	-	-	-
Net Income to Common	502	866	394	475	524
Net Income Growth	-42.03%	119.80%	-17.05%	-9.35%	147.17%
Shares Outstanding (Basic)	136	119	84	100	98
Shares Outstanding (Diluted)	137	119	85	101	99
Shares Change (YoY)	14.96%	40.25%	-16.16%	2.27%	-24.63%
EPS (Basic)	2.29	6.04	3.70	4.74	5.35
EPS (Diluted)	2.28	6.00	3.65	4.68	5.28
EPS Growth	-62.00%	64.38%	-22.01%	-11.36%	227.95%
Shares Outstanding	188.38	136.23	84.41	84.05	83.67
Free Cash Flow	615	205	385	375	369
Free Cash Flow Growth	200.00%	-46.75%	2.67%	1.63%	-2.38%
Free Cash Flow Per Share	4.48	1.72	4.52	3.69	3.72
Dividends Per Share	3.658	3.513	3.368	3.302	3.302
Dividend Growth	4.13%	4.31%	2.00%	-	-
Gross Margin	11.08%	9.25%	5.92%	5.36%	7.67%
Operating Margin	3.71%	3.49%	2.75%	2.64%	4.26%
Profit Margin	2.09%	3.85%	1.71%	1.85%	2.98%
FCF Margin	2.44%	0.90%	1.67%	1.46%	2.10%
EBITDA	1,623	1,159	822	871	926
EBITDA Margin	6.44%	5.11%	3.56%	3.39%	5.26%
EBIT	935	791	635	678	749
EBIT Margin	3.71%	3.49%	2.75%	2.64%	4.26%
Effective Tax Rate	10.53%	16.68%	8.37%	5.19%	5.42%

Updated Feb 17, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q