| 891 | 94 | 29 | 82 | 25 |
Cash & Short-Term Investments | 891 | 94 | 29 | 82 | 25 |
| 847.87% | 224.14% | -64.63% | 228.00% | -74.23% |
| 1,972 | 1,084 | 829 | 849 | 510 |
| - | 78 | 47 | 56 | 28 |
| 1,972 | 1,162 | 876 | 905 | 538 |
| 2,383 | 1,068 | 889 | 821 | 534 |
| 270 | 141 | 133 | 175 | 95 |
| 5,516 | 2,465 | 1,927 | 1,983 | 1,192 |
Property, Plant & Equipment | 14,857 | 8,151 | 2,342 | 2,284 | 2,193 |
| 1,624 | 1,335 | 124 | 129 | 132 |
| 3,026 | 1,477 | 1,599 | 1,601 | 1,568 |
| 2,411 | 547 | 544 | 588 | 539 |
Long-Term Deferred Charges | - | - | - | - | 3 |
| 928 | 400 | 290 | 245 | 188 |
|
| 2,816 | 1,454 | 998 | 1,075 | 574 |
| 953 | 192 | 115 | 104 | 83 |
Current Portion of Long-Term Debt | 17 | 2 | - | - | 6 |
Current Portion of Leases | 211 | 34 | 22 | 21 | 19 |
Current Income Taxes Payable | - | 152 | 182 | 164 | 152 |
| - | 17 | - | - | - |
Other Current Liabilities | - | 96 | 56 | 42 | 56 |
Total Current Liabilities | 3,997 | 1,947 | 1,373 | 1,406 | 890 |
| 13,372 | 7,352 | 3,486 | 3,477 | 3,149 |
| 1,255 | 611 | 605 | 622 | 621 |
Long-Term Deferred Tax Liabilities | 1,139 | 157 | 166 | 156 | 114 |
Other Long-Term Liabilities | 590 | 240 | 218 | 227 | 230 |
|
| 6,508 | 4,066 | 978 | 942 | 811 |
Comprehensive Income & Other | -6 | 2 | - | - | - |
| 6,502 | 4,068 | 978 | 942 | 811 |
|
Total Liabilities & Equity | 28,362 | 14,375 | 6,826 | 6,830 | 5,815 |
| 14,855 | 7,999 | 4,113 | 4,120 | 3,795 |
| -13,964 | -7,905 | -4,084 | -4,038 | -3,770 |
| -101.78 | -66.24 | -47.99 | -47.62 | -44.65 |
Filing Date Shares Outstanding | 136.87 | 136.24 | 84.43 | 84.06 | 83.69 |
Total Common Shares Outstanding | 136.87 | 136.23 | 84.41 | 84.05 | 83.67 |
| 1,519 | 518 | 554 | 577 | 302 |
| 47.51 | 29.86 | 11.59 | 11.21 | 9.69 |
| 1,065 | 2,044 | -1,165 | -1,247 | -1,296 |
Tangible Book Value Per Share | 7.78 | 15.00 | -13.80 | -14.84 | -15.49 |
| - | 739 | 669 | 645 | 627 |
| - | 1,315 | 1,257 | 686 | 687 |
| - | - | - | 1,383 | 1,144 |
| - | 286 | 98 | 82 | 123 |