| 891 | 94 | 29 | 82 | 25 |
Cash & Short-Term Investments | 891 | 94 | 29 | 82 | 25 |
| 847.87% | 224.14% | -64.63% | 228.00% | -74.23% |
| 1,972 | 1,162 | 876 | 905 | 538 |
| - | - | 20 | 15 | 12 |
| 1,972 | 1,162 | 896 | 920 | 550 |
| 2,383 | 1,068 | 889 | 821 | 534 |
| 270 | 141 | 133 | 175 | 95 |
| 5,516 | 2,465 | 1,927 | 1,983 | 1,192 |
Net Property, Plant & Equipment | 14,857 | 8,151 | 2,342 | 2,284 | 2,193 |
| 2,411 | 547 | 544 | 588 | 542 |
| 3,026 | 1,477 | 1,599 | 1,601 | 1,568 |
| 1,624 | 1,335 | 124 | 129 | 132 |
| 928 | 400 | 290 | 245 | 188 |
|
| 2,816 | 1,454 | 998 | 1,075 | 574 |
| 953 | 457 | 353 | 310 | 291 |
| - | - | - | - | 581 |
Current Portion of Long-Term Debt | 17 | 2 | - | - | 6 |
Current Portion of Leases | 211 | 34 | 22 | 21 | 19 |
Other Current Liabilities | - | - | 353 | 310 | 291 |
Total Current Liabilities | 3,997 | 1,947 | 1,373 | 1,406 | 890 |
| 13,372 | 7,484 | 3,580 | 3,571 | 3,249 |
| 1,255 | 479 | 511 | 528 | 521 |
Other Long-Term Liabilities | 1,729 | 397 | 384 | 383 | 344 |
Total Long-Term Liabilities | 16,356 | 8,360 | 4,475 | 4,482 | 4,114 |
|
| 1,507 | - | - | - | - |
| 6,508 | 4,066 | 978 | 942 | 811 |
Accumulated Other Comprehensive Income | -6 | 2 | - | - | - |
| 8,009 | 4,068 | 978 | 942 | 811 |
Total Liabilities & Equity | 28,362 | 14,375 | 6,826 | 6,830 | 5,815 |
| 14,855 | 7,999 | 4,113 | 4,120 | 4,376 |
| -13,964 | -7,905 | -4,084 | -4,038 | -4,351 |
| -101.78 | -66.24 | -47.99 | - | - |
| 8,009 | 4,068 | 978 | 942 | 811 |
| 58.38 | 34.09 | 11.49 | - | - |
| 2,572 | 2,044 | -1,165 | -1,247 | -1,299 |
Tangible Book Value Per Share | 18.75 | 17.13 | -13.69 | - | - |