Sunrise Realty Trust, Inc. (SUNS)

Sunrise Realty Trust Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017
Revenue	13.26	15.71	13.23	40.09	39.81	32.17
Revenue Growth (YoY)	-53.85%	18.69%	-66.99%	0.71%	23.76%	18.28%
Cost of Revenue	0	0	0	14.23	15.33	6.83
Gross Profit	13.26	15.71	13.23	25.86	24.48	25.34
Selling, General & Admin	4.13	4.17	3.06	3.24	2.96	3.44
Other Operating Expenses	0	0	-3.75	-2.79	-1.11	-2.67
Operating Expenses	4.13	4.17	-0.69	0.45	1.86	0.77
Operating Income	14.3	18.46	21.82	22.94	13.81	23.39
Interest Income	15.6	20.1	22.83	30.88	27.51	22.85
Interest Expense	5.16	6.92	7.9	10.74	7.81	3.85
Other Expense / Income	15.6	20.1	22.83	20.14	19.7	19.01
Pretax Income	9.14	11.54	13.92	22.94	13.81	23.39
Net Income	9.14	11.54	13.92	22.94	13.81	23.39
Net Income Growth	-77.58%	-17.14%	-39.31%	66.10%	-40.93%	-3.57%
Shares Outstanding (Basic)	16	16	16	16	16	16
Shares Outstanding (Diluted)	16	16	16	16	16	16
Shares Change	-0.00%	-	0.03%	-0.11%	0.19%	24.56%
EPS (Basic)	0.57	0.72	0.87	1.43	0.86	1.46
EPS (Diluted)	0.57	0.72	0.87	1.43	0.86	1.46
EPS Growth	-77.82%	-17.24%	-39.16%	66.28%	-41.10%	-22.34%
Free Cash Flow	-151.51	-189.37	338.32	84.21	-125.88	-46.73
Free Cash Flow Per Share	-9.44	-11.80	21.08	5.25	-7.84	-2.91
Gross Margin	100.00%	100.00%	100.00%	64.51%	61.48%	78.77%
Operating Margin	107.78%	117.53%	164.89%	57.23%	34.70%	72.70%
Profit Margin	68.89%	73.46%	105.21%	57.23%	34.70%	72.70%
Free Cash Flow Margin	-1142.29%	-1205.65%	2556.44%	210.04%	-316.22%	-145.27%
EBITDA	14.3	18.46	21.82	33.68	21.62	27.23
EBITDA Margin	107.78%	117.53%	164.89%	84.01%	54.31%	84.66%
EBIT	-1.3	-1.63	-1.01	2.8	-5.88	4.38
EBIT Margin	-9.81%	-10.40%	-7.62%	6.98%	-14.78%	13.62%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.