SuperX AI Technology Limited (SUPX)

SuperX AI Technology Cash Flow Statement

Financials in millions USD. Fiscal year is July - June.

Operating Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Net Income	-90.86	-21.21	-0.85	0.04	-0.07	0.43
Depreciation & Amortization	1.51	0.87	0.09	0.09	0.11	0.12
Loss (Gain) From Sale of Assets	0.04	-	-	-	-	-
Asset Writedown & Restructuring Costs	9.36	9.36	-	-	-	-
Loss (Gain) From Sale of Investments	-1.16	0.05	-	-	-	-
Stock-Based Compensation	31.92	3.61	-	-	-	-
Provision & Write-off of Bad Debts	0	0.01	-0.03	0.01	0.12	0
Other Operating Activities	29.44	0.48	0.01	0	-0.01	0.03
Change in Accounts Receivable	-1.04	0.38	0.37	0.16	-0.37	-0.31
Change in Accounts Payable	0.4	-0.04	-0.3	-0.23	0.39	0.22
Change in Unearned Revenue	0.33	0.04	-0	-0.02	-0.48	0.4
Change in Income Taxes	-0.13	-0.06	0	0.06	0.06	-
Change in Other Net Operating Assets	-7.56	-1.82	-0.04	-0.07	0.01	-0.28
Operating Cash Flow	-42.26	-8.33	-0.75	0.05	-0.23	0.61
Operating Cash Flow Growth	-	-	-	-	-	-

Investing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Capital Expenditures	-4.8	-0.63	-0.01	-0.01	-0.01	-
Cash Acquisitions	4.09	0.03	-	-	-	-
Investment in Securities	-0.59	-1.48	-	-	-	-
Other Investing Activities	0.03	0.02	-	-	-	-
Investing Cash Flow	-4.72	-12.39	-0.01	-0.01	-0.01	-

Financing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Long-Term Debt Issued	-	0.63	-	-	0.13	0.64
Total Debt Issued	0.5	0.63	-	-	0.13	0.64
Short-Term Debt Repaid	-	-	-0.1	-0.05	-0.19	-1.36
Long-Term Debt Repaid	-	-0.29	-0.14	-0.15	-0.14	-0.09
Total Debt Repaid	-0.36	-0.29	-0.25	-0.19	-0.32	-1.46
Net Debt Issued (Repaid)	0.14	0.33	-0.25	-0.19	-0.2	-0.81
Issuance of Common Stock	231.69	30.16	7.86	-	-	-
Common Dividends Paid	-	-	-	-0.15	-0.17	-
Other Financing Activities	0.06	0.17	-0.19	-0.13	0.58	0.61
Financing Cash Flow	231.89	30.67	7.43	-0.47	0.21	-0.21

Net Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Foreign Exchange Rate Adjustments	-0.08	0.02	0.02	0	-0.01	-0
Net Cash Flow	184.82	9.96	6.69	-0.44	-0.04	0.4

Free Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Free Cash Flow	-47.06	-8.97	-0.76	0.03	-0.24	0.61
Free Cash Flow Growth	-	-	-	-	-	-
Free Cash Flow Margin	-826.92%	-249.32%	-26.12%	0.50%	-2.50%	9.65%
Free Cash Flow Per Share	-1.95	-0.59	-0.07	0.00	-0.02	0.06
Levered Free Cash Flow	-15.35	4.88	-0.58	-0.02	1.22	0.69
Unlevered Free Cash Flow	-15.34	4.89	-0.57	-0.02	1.23	0.7

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Cash Interest Paid	0.02	0.01	0.01	0.01	0.02	0.01
Change in Working Capital	-22.57	-1.49	0.03	-0.1	-0.38	0.03

SEC Filings: 10-K · 10-Q

Data Source: S&P Global Market Intelligence Last updated: Dec 31, 2025

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Aug 23, 2026

Data Sources Report a data error