Revenue | 60.88 | 137.14 | 121.54 | 51.06 | 54.41 | |
Revenue Growth (YoY) | -55.61% | 12.83% | 138.04% | -6.15% | 111.35% | |
Cost of Revenue | 75.21 | 101.5 | 108.07 | 44.89 | 51.94 | |
Gross Profit | -14.32 | 35.64 | 13.47 | 6.17 | 2.47 | |
Selling, General & Admin | 27.46 | 16.78 | 12.84 | 12.16 | 12.61 | |
Operating Expenses | 27.46 | 16.78 | 12.84 | 12.16 | 12.61 | |
Operating Income | -41.78 | 18.87 | 0.63 | -5.99 | -10.15 | |
Interest Expense | -0.55 | -0.6 | -1.96 | -7.52 | -4.8 | |
Interest & Investment Income | 0.46 | - | - | - | - | |
Other Non Operating Income (Expenses) | 0.64 | - | 0.34 | 0.41 | 1.44 | |
EBT Excluding Unusual Items | -41.24 | 18.27 | -0.99 | -13.1 | -13.51 | |
Impairment of Goodwill | -0.87 | - | - | - | - | |
Gain (Loss) on Sale of Investments | -0.45 | 0.11 | -0.09 | 0.03 | 0.21 | |
Gain (Loss) on Sale of Assets | - | - | - | 1.9 | - | |
Asset Writedown | -0.32 | - | - | - | - | |
Legal Settlements | - | - | - | -3.75 | - | |
Other Unusual Items | -0.19 | - | 0.52 | 1.4 | 2.58 | |
Pretax Income | -43.07 | 18.38 | -0.55 | -13.53 | -10.72 | |
Income Tax Expense | 2.87 | -2.27 | - | - | - | |
Earnings From Continuing Operations | -45.94 | 20.64 | -0.55 | -13.53 | -10.72 | |
Minority Interest in Earnings | 0.21 | -0.03 | -0.13 | - | - | |
Net Income | -45.73 | 20.62 | -0.68 | -13.53 | -10.72 | |
Net Income to Common | -45.73 | 20.62 | -0.68 | -13.53 | -10.72 | |
Shares Outstanding (Basic) | 19 | 14 | 12 | 4 | 2 | |
Shares Outstanding (Diluted) | 19 | 15 | 12 | 4 | 2 | |
Shares Change (YoY) | 28.12% | 20.39% | 182.89% | 105.29% | 10.95% | |
EPS (Basic) | -2.39 | 1.45 | -0.05 | -3.09 | -5.02 | |
EPS (Diluted) | -2.39 | 1.38 | -0.05 | -3.09 | -5.02 | |
Free Cash Flow | -21.83 | 10.29 | 0.78 | -15.34 | -4.33 | |
Free Cash Flow Per Share | -1.14 | 0.69 | 0.06 | -3.50 | -2.03 | |
Gross Margin | -23.53% | 25.99% | 11.08% | 12.08% | 4.54% | |
Operating Margin | -68.63% | 13.76% | 0.52% | -11.74% | -18.65% | |
Profit Margin | -75.11% | 15.03% | -0.56% | -26.50% | -19.71% | |
Free Cash Flow Margin | -35.85% | 7.50% | 0.64% | -30.04% | -7.96% | |
EBITDA | -40.84 | 19.8 | 1.57 | -5.23 | -8.97 | |
EBITDA Margin | -67.08% | 14.44% | 1.29% | -10.25% | -16.49% | |
D&A For EBITDA | 0.94 | 0.94 | 0.93 | 0.76 | 1.17 | |
EBIT | -41.78 | 18.87 | 0.63 | -5.99 | -10.15 | |
EBIT Margin | -68.63% | 13.76% | 0.52% | -11.74% | -18.65% | |