SurgePays, Inc. (SURG)
NASDAQ: SURG · Real-Time Price · USD
0.1661
+0.0011 (0.67%)
At close: Sep 4, 2026, 4:00 PM EDT
0.1656
-0.0005 (-0.30%)
After-hours: Sep 4, 2026, 7:56 PM EDT
SurgePays Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 1.95 | 1.73 | 11.79 | 14.62 | 7.04 | 6.28 |
Cash & Short-Term Investments | 1.95 | 1.73 | 11.79 | 14.62 | 7.04 | 6.28 |
Cash Growth | -55.63% | -85.31% | -19.37% | 107.83% | 11.97% | 832.28% |
Accounts Receivable | 1.83 | 4.05 | 3 | 9.54 | 9.23 | 3.25 |
Receivables | 1.83 | 4.05 | 3 | 9.54 | 9.23 | 3.25 |
Inventory | 0.25 | 0.34 | 1.78 | 9.05 | 11.19 | 4.36 |
Prepaid Expenses | 0.4 | 0.58 | 0.3 | 0.16 | 0.11 | - |
Restricted Cash | 0.43 | 0.28 | 1 | - | - | - |
Total Current Assets | 4.86 | 6.98 | 17.87 | 33.37 | 27.56 | 13.89 |
Property, Plant & Equipment | 0.56 | 0.72 | 1.16 | 0.75 | 1.07 | 0.69 |
Long-Term Investments | - | - | - | 0.46 | 0.35 | 0.44 |
Goodwill | - | - | 3.3 | 1.67 | 1.67 | 0.87 |
Other Intangible Assets | 0.49 | 0.82 | 1.47 | 2.67 | 3.17 | 3.43 |
Long-Term Deferred Tax Assets | - | - | - | 2.84 | - | - |
Total Assets | 9.24 | 8.52 | 23.98 | 41.93 | 34 | 19.5 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 10.98 | 10.34 | 4.12 | 7.32 | 7.51 | 7.44 |
Accrued Expenses | - | - | - | 0.17 | - | 0.56 |
Short-Term Debt | 2.26 | 1.83 | - | - | - | - |
Current Portion of Long-Term Debt | 11.6 | 5.8 | 1.69 | 4.58 | 2.65 | 1.68 |
Current Portion of Leases | 0.21 | 0.22 | 0.25 | 0.04 | 0.04 | 0.05 |
Current Income Taxes Payable | - | - | - | 0.57 | - | - |
Current Unearned Revenue | - | - | - | 0.02 | 0.24 | 0.28 |
Other Current Liabilities | 1.11 | - | - | - | 13.02 | - |
Total Current Liabilities | 26.16 | 18.19 | 6.06 | 12.71 | 23.46 | 10 |
Long-Term Debt | 3.83 | 5.63 | 2.34 | 0.46 | 5.02 | 5.51 |
Long-Term Leases | - | 0.1 | 0.32 | 0.36 | 0.4 | 0.44 |
Total Liabilities | 29.99 | 23.92 | 8.71 | 13.52 | 28.89 | 15.95 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 |
Additional Paid-In Capital | 88.66 | 83.25 | 76.84 | 43.42 | 40.78 | 38.66 |
Retained Earnings | -107.75 | -96.98 | -60.92 | -15.19 | -35.8 | -35.12 |
Treasury Stock | -1.63 | -1.63 | -0.63 | - | - | - |
Total Common Equity | -20.69 | -15.35 | 15.32 | 28.25 | 4.99 | 3.55 |
Minority Interest | -0.06 | -0.06 | -0.05 | 0.15 | 0.13 | - |
Shareholders' Equity | -20.75 | -15.4 | 15.26 | 28.4 | 5.12 | 3.55 |
Total Liabilities & Equity | 9.24 | 8.52 | 23.98 | 41.93 | 34 | 19.5 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 17.9 | 13.58 | 4.59 | 5.44 | 8.11 | 7.68 |
Net Cash (Debt) | -15.95 | -11.85 | 7.2 | 9.18 | -1.08 | -1.4 |
Net Cash Growth | - | - | -21.57% | - | - | - |
Net Cash Per Share | -0.71 | -0.59 | 0.38 | 0.61 | -0.09 | -0.32 |
Filing Date Shares Outstanding | 52.21 | 25.12 | 20.41 | 19.29 | 14.12 | 12.05 |
Total Common Shares Outstanding | 26.51 | 21.15 | 20.07 | 14.4 | 14.12 | 12.06 |
Working Capital | -21.3 | -11.21 | 11.81 | 20.66 | 4.1 | 3.89 |
Book Value Per Share | -0.78 | -0.73 | 0.76 | 1.96 | 0.35 | 0.29 |
Tangible Book Value | -21.19 | -16.17 | 10.54 | 23.92 | 0.16 | -0.75 |
Tangible Book Value Per Share | -0.80 | -0.76 | 0.53 | 1.66 | 0.01 | -0.06 |
Machinery | 1.3 | 1.3 | 1.3 | 1.09 | 1.09 | 0.37 |
Leasehold Improvements | 0.32 | 0.32 | 0.31 | - | - | - |