| Operating Revenue | 37.08 | 58.38 | 18.4 | 10.2 | 7.35 |
| Other Revenue | - | - | - | - | -0 |
| Revenue | 37.08 | 58.38 | 18.4 | 10.2 | 7.35 |
| Revenue Growth (YoY) | -37.83% | 217.31% | 80.41% | 38.81% | - |
| Cost of Revenue | 30 | 46.84 | 13.88 | 8.23 | 4.83 |
| Gross Profit | 7.08 | 11.54 | 4.52 | 1.97 | 2.51 |
| Selling, General & Admin | 15.39 | 10.19 | 4.1 | 2.3 | 2.36 |
| Operating Expenses | 15.69 | 11.13 | 7.09 | 2.33 | 2.58 |
| Operating Income | -8.61 | 0.41 | -2.57 | -0.36 | -0.07 |
| Interest Expense | -2.66 | -0.42 | -0.13 | -0.15 | -0.33 |
| Interest & Investment Income | 0.49 | 0.32 | 0.13 | - | - |
| Currency Exchange Gain (Loss) | -0 | 0.15 | 0.01 | -0.01 | - |
| Other Non Operating Income (Expenses) | -0.34 | 4.13 | 6.48 | 0.08 | 0.29 |
| EBT Excluding Unusual Items | -11.12 | 4.59 | 3.92 | -0.44 | -0.11 |
| Impairment of Goodwill | -4.1 | -4.1 | - | - | - |
| Gain (Loss) on Sale of Investments | -1.12 | -1.12 | - | - | - |
| Other Unusual Items | -0.2 | - | -0.72 | 0.13 | - |
| Pretax Income | -15.2 | -0.63 | 3.19 | -0.31 | -0.11 |
| Income Tax Expense | 2.93 | 2.95 | 0.95 | -0.12 | 0.05 |
| Earnings From Continuing Operations | -18.13 | -3.58 | 2.24 | -0.19 | -0.16 |
| Minority Interest in Earnings | 3.02 | 0.1 | - | - | 0.03 |
| Net Income | -15.11 | -3.47 | 2.24 | -0.19 | -0.13 |
| Net Income to Common | -15.11 | -3.47 | 2.24 | -0.19 | -0.13 |
| Shares Outstanding (Basic) | 30 | 27 | 20 | 16 | 16 |
| Shares Outstanding (Diluted) | 30 | 27 | 37 | 16 | 16 |
| Shares Change (YoY) | -21.06% | -27.38% | 132.71% | - | - |
| EPS (Basic) | -0.50 | -0.13 | 0.11 | -0.01 | -0.01 |
| EPS (Diluted) | -0.50 | -0.13 | 0.06 | -0.01 | -0.01 |
| Free Cash Flow | -18.85 | 0.75 | 1.27 | 0.16 | -2.69 |
| Free Cash Flow Per Share | -0.63 | 0.03 | 0.03 | 0.01 | -0.17 |
| Gross Margin | 19.10% | 19.77% | 24.56% | 19.28% | 34.22% |
| Operating Margin | -23.21% | 0.70% | -13.99% | -3.54% | -0.92% |
| Profit Margin | -40.75% | -5.95% | 12.19% | -1.85% | -1.80% |
| Free Cash Flow Margin | -50.84% | 1.29% | 6.89% | 1.57% | -36.59% |
| EBITDA | -4.41 | 0.69 | -2.57 | -0.33 | -0.06 |
| EBITDA Margin | -11.88% | 1.19% | -13.95% | -3.28% | -0.79% |
| D&A For EBITDA | 4.2 | 0.29 | 0.01 | 0.03 | 0.01 |
| EBIT | -8.61 | 0.41 | -2.57 | -0.36 | -0.07 |
| EBIT Margin | -23.21% | 0.70% | -13.99% | -3.54% | -0.92% |
| Effective Tax Rate | - | - | 29.79% | - | - |
| Revenue as Reported | 37.08 | 58.38 | 18.4 | 10.2 | 7.35 |
| Advertising Expenses | - | 4.09 | 0.28 | 0.01 | 0 |