PowerBank Income Statement

Financials in millions CAD. Fiscal year is July - June.

Millions CAD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	34.65	41.53	58.38	18.4	10.2	7.35
Revenue Growth (YoY)	8.72%	-28.86%	217.31%	80.41%	38.81%	-
Cost of Revenue	-68.77	-31.02	-46.7	13.86	8.23	4.81
Gross Profit	12.49	10.51	11.68	4.54	1.97	2.53
Selling, General & Admin	-48.91	-17.62	-11.13	7.15	2.3	2.36
Depreciation & Amortization Expenses	-0.05	0.1	0.08	0.05	0.03	0.01
Other Operating Expenses	12.54	31.61	4.61	0.02	-	0.03
Total Operating Expenses	-36.41	14.09	-6.45	7.21	2.33	2.4
Operating Income	48.9	-3.58	18.13	-2.68	-0.36	0.14
Interest Income	0.45	0.61	0.32	0.13	-	-
Interest Expense	-3.2	-3.26	-0.29	-0.13	-0.15	-0.33
Other Non-Operating Income (Expense)	5.85	6.4	3.75	5.87	0.2	0.09
Total Non-Operating Income (Expense)	3.1	3.74	3.79	5.87	0.05	-0.24
Pretax Income	52	0.16	21.91	3.19	-0.31	-0.11
Provision for Income Taxes	1.18	-4.22	2.95	0.95	-0.12	0.05
Net Income	-34.25	-31.12	-3.58	2.24	-0.19	-0.16
Minority Interest in Earnings	0.01	-	-	-	-	-
Net Income to Common	-34.25	-31.12	-3.58	2.24	-0.19	-0.16
Shares Outstanding (Basic)	201	32	28	20	16	16
Shares Outstanding (Diluted)	190	32	28	37	16	16
Shares Change (YoY)	512.81%	16.58%	-26.10%	132.71%	-	-
EPS (Basic)	-0.17	-0.97	-0.13	0.11	-0.01	-0.01
EPS (Diluted)	-0.18	-0.97	-0.13	0.06	-0.01	-0.01
Shares Outstanding	46.96	35.43	27.19	26.8	16	16
Free Cash Flow	-29.79	-25.52	0.75	7.71	0.16	-2.69
Free Cash Flow Growth	-	-	-90.24%	4714.03%	-	-
Free Cash Flow Per Share	-0.16	-0.80	0.03	0.21	0.01	-0.17
Gross Margin	36.05%	25.31%	20.01%	24.66%	19.28%	34.47%
Operating Margin	141.15%	-8.62%	31.05%	-14.55%	-3.54%	1.86%
Profit Margin	-98.86%	-74.92%	-6.13%	12.19%	-1.85%	-2.14%
FCF Margin	-85.98%	-61.44%	1.29%	41.93%	1.57%	-36.59%
EBITDA	54.07	1.49	18.54	-2.63	-0.33	0.15
EBITDA Margin	156.06%	3.58%	31.75%	-14.28%	-3.28%	1.99%
EBIT	48.9	-3.58	18.13	-2.68	-0.36	0.14
EBIT Margin	141.15%	-8.62%	31.05%	-14.55%	-3.54%	1.86%
Effective Tax Rate	2.26%	-2670.89%	13.44%	29.79%	38.58%	-45.46%

Updated May 14, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q