PowerBank Income Statement

Financials in millions CAD. Fiscal year is July - June.

Millions CAD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	44.7	41.53	58.38	18.4	10.2	7.35
Revenue Growth (YoY)	23.62%	-28.86%	217.31%	80.41%	38.81%	-
Cost of Revenue	-58.45	-31.02	-46.7	13.86	8.23	4.81
Gross Profit	14.73	10.51	11.68	4.54	1.97	2.53
Selling, General & Admin	-31.67	-17.62	-11.13	7.15	2.3	2.36
Depreciation & Amortization Expenses	-0.04	0.1	0.08	0.05	0.03	0.01
Other Operating Expenses	6.27	31.61	4.61	0.02	-	0.03
Total Operating Expenses	-25.43	14.09	-6.45	7.21	2.33	2.4
Operating Income	40.09	-3.58	18.13	-2.68	-0.36	0.14
Interest Income	0.48	0.61	0.32	0.13	-	-
Interest Expense	-3.29	-3.26	-0.29	-0.13	-0.15	-0.33
Other Non-Operating Income (Expense)	-0.39	6.4	3.75	5.87	0.2	0.09
Total Non-Operating Income (Expense)	-3.2	3.74	3.79	5.87	0.05	-0.24
Pretax Income	36.89	0.16	21.91	3.19	-0.31	-0.11
Provision for Income Taxes	-5.39	-4.22	2.95	0.95	-0.12	0.05
Net Income	-29.92	-31.12	-3.58	2.24	-0.19	-0.16
Minority Interest in Earnings	0.01	-	-	-	-	-
Net Income to Common	-29.92	-31.12	-3.58	2.24	-0.19	-0.16
Shares Outstanding (Basic)	33	32	28	20	16	16
Shares Outstanding (Diluted)	33	32	28	37	16	16
Shares Change (YoY)	4.82%	16.58%	-26.10%	132.71%	-	-
EPS (Basic)	-0.93	-0.97	-0.13	0.11	-0.01	-0.01
EPS (Diluted)	-0.94	-0.97	-0.13	0.06	-0.01	-0.01
Shares Outstanding	40.44	35.43	27.19	26.8	16	16
Free Cash Flow	-28.5	-25.52	0.75	7.71	0.16	-2.69
Free Cash Flow Growth	-	-	-90.24%	4714.03%	-	-
Free Cash Flow Per Share	-0.87	-0.80	0.03	0.21	0.01	-0.17
Gross Margin	32.96%	25.31%	20.01%	24.66%	19.28%	34.47%
Operating Margin	89.69%	-8.62%	31.05%	-14.55%	-3.54%	1.86%
Profit Margin	-66.93%	-74.92%	-6.13%	12.19%	-1.85%	-2.14%
FCF Margin	-63.75%	-61.44%	1.29%	41.93%	1.57%	-36.59%
EBITDA	45.03	1.49	18.54	-2.63	-0.33	0.15
EBITDA Margin	100.74%	3.58%	31.75%	-14.28%	-3.28%	1.99%
EBIT	40.09	-3.58	18.13	-2.68	-0.36	0.14
EBIT Margin	89.69%	-8.62%	31.05%	-14.55%	-3.54%	1.86%
Effective Tax Rate	-14.60%	-2670.89%	13.44%	29.79%	38.58%	-45.46%

Updated Mar 31, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q