Smurfit WestRock Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	-	12,093	13,509	11,933
Revenue Growth (YoY)	-	-10.48%	13.21%	-
Cost of Revenue	-	9,039	10,237	9,255
Gross Profit	-	3,054	3,272	2,678
Selling, General & Admin	-	1,599	1,529	1,421
Other Operating Expenses	0	83	185	0
Operating Expenses	-	1,682	1,714	1,421
Operating Income	-	1,372	1,558	1,257
Interest Expense / Income	-	139	139	165
Other Expense / Income	-	96	-6	14
Pretax Income	-	1,137	1,425	1,078
Income Tax	-	312	391	276
Net Income	-	825	1,034	802
Net Income Growth	-	-20.21%	28.93%	-
Shares Outstanding (Basic)	517	517	-	-
EPS (Basic)	-	3.19	4.00	3.12
EPS (Diluted)	-	3.17	3.96	3.08
EPS Growth	-	-19.95%	28.57%	-
Free Cash Flow	-	647	515	386
Free Cash Flow Per Share	-	1.25	-	-
Gross Margin	-	25.25%	24.22%	22.44%
Operating Margin	-	11.35%	11.53%	10.53%
Profit Margin	-	6.82%	7.65%	6.72%
Free Cash Flow Margin	-	5.35%	3.81%	3.23%
Effective Tax Rate	-	27.44%	27.44%	25.60%
EBITDA	-	1,856	2,128	1,797
EBITDA Margin	-	15.35%	15.75%	15.06%
Depreciation & Amortization	-	580	564	554
EBIT	-	1,276	1,564	1,243
EBIT Margin	-	10.55%	11.58%	10.42%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).