Smurfit Westrock Plc (SW)
NYSE: SW · Real-Time Price · USD
48.28
+1.35 (2.88%)
Aug 7, 2026, 4:00 PM EDT - Market closed
Smurfit Westrock Financials Overview
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Revenue Revenue Growth | 31,326 | 31,179 | 21,109 | 12,093 | 13,509 |
Revenue Growth | 1.69% | 47.70% | 74.56% | -10.48% | - |
Gross Profit Gross Profit Growth | 5,618 | 6,043 | 4,195 | 3,054 | 3,272 |
Operating Income Operating Income Growth | 1,477 | 1,719 | 1,007 | 1,372 | 1,558 |
Net Income Net Income Growth | 497 | 699 | 319 | 825 | 1,034 |
Earnings Per Share EPS Growth | 0.94 | 1.33 | 0.82 | 3.17 | 3.96 |
EPS Growth | 42.42% | 62.20% | -74.13% | -19.95% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Paper Paper Growth | 6,129 | 6,130 | 3,856 | 1,539 | 2,194 | 1,820 |
Packaging Packaging Growth | 25,197 | 25,049 | 17,253 | 10,554 | 11,315 | 10,113 |
Revenue (Total) Revenue (Total) Growth | 31,326 | 31,179 | 21,109 | 12,093 | 13,509 | - |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Cash & Investments Cash & Investments Growth | 677 | 892 | 855 | 1,000 |
Total Debt Total Debt Growth | 14,164 | 13,773 | 13,595 | 3,747 |
Net Cash (Debt) Net Cash Growth | -13,487 | -12,881 | -12,740 | -2,747 |
Net Cash Growth | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -25.60 | -24.49 | -32.75 | -10.57 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 3,297 | 3,392 | 1,483 | 1,559 | 1,433 | - |
Capital Expenditures CapEx Growth | -2,282 | -2,192 | -1,466 | -929 | -930 | - |
Free Cash Flow Free Cash Flow Growth | 1,015 | 1,200 | 17 | 630 | 503 | 0 |
Free Cash Flow Growth | 1094.12% | 6958.82% | -97.30% | 25.25% | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Gross Margin | 17.93% | 19.38% | 19.87% | 25.25% | 24.22% |
Operating Margin | 4.71% | 5.51% | 4.77% | 11.35% | 11.53% |
Pretax Margin | 2.31% | 3.08% | 2.65% | 9.41% | 10.56% |
Profit Margin | 1.58% | 2.24% | 1.51% | 6.83% | 7.66% |
FCF Margin | 3.24% | 3.85% | 0.08% | 5.21% | 3.72% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 1.809 | 1.723 | 0.605 | 1.679 | - |
Dividend Per Share Growth | 12.09% | 184.83% | -63.97% | - | - |
Dividend Yield | 3.75% | 4.46% | 3.13% | 3.65% | 3.85% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 51.34 | 29.08 | 65.68 | 13.10 | 8.88 | - |
Forward PE | 16.47 | 12.35 | 17.51 | - | - | - |
P/FCF Ratio | 24.92 | 16.83 | 1648.89 | 17.16 | 18.10 | - |
PS Ratio | 0.81 | 0.65 | 1.33 | 0.89 | 0.67 | - |