Smurfit Westrock Plc (SW)
NYSE: SW · Real-Time Price · USD
48.28
+1.35 (2.88%)
Aug 7, 2026, 4:00 PM EDT - Market closed
Smurfit Westrock Ratios and Metrics
Market cap in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 25,290 | 20,198 | 28,031 | 10,810 | 9,106 | 11,402 | |
Market Cap Growth | 9.68% | -27.94% | 159.31% | 18.71% | -20.14% | - |
Enterprise Value | 38,777 | 33,106 | 40,798 | 13,573 | 9,106 | 11,402 |
Last Close Price | 48.28 | 38.67 | 53.86 | 41.52 | 35.16 | 44.36 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 51.34 | 29.08 | 65.68 | 13.10 | 8.88 | - |
Forward PE | 16.47 | 12.35 | 17.51 | - | - | - |
PEG Ratio | 0.52 | 0.30 | 1.86 | - | - | - |
PS Ratio | 0.81 | 0.65 | 1.33 | 0.89 | 0.67 | - |
PB Ratio | 1.40 | 1.10 | 1.61 | 1.76 | - | - |
P/TBV Ratio | 2.58 | 2.02 | 2.22 | 3.49 | - | - |
P/FCF Ratio | 24.92 | 16.83 | 1648.89 | 17.16 | 18.10 | - |
P/OCF Ratio | 7.67 | 5.95 | 18.90 | 6.93 | 6.35 | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.24 | 1.06 | 1.93 | 1.12 | 0.67 | - |
EV/EBITDA Ratio | 9.20 | 7.75 | 16.51 | 6.95 | 4.29 | - |
EV/EBIT Ratio | 26.25 | 19.26 | 40.51 | 9.89 | 5.84 | - |
EV/FCF Ratio | 38.20 | 27.59 | 2399.89 | 21.54 | 18.10 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.73 | 0.73 | 0.72 | 0.59 | - | - |
Debt / EBITDA Ratio | 3.36 | 3.23 | 5.50 | 1.92 | - | - |
Debt / FCF Ratio | 13.96 | 11.48 | 799.71 | 5.95 | - | - |
Net Debt / Equity Ratio | 0.75 | 0.70 | 0.73 | 0.45 | - | - |
Net Debt / EBITDA Ratio | 3.20 | 3.02 | 5.16 | 1.41 | - | - |
Net Debt / FCF Ratio | 13.29 | 10.73 | 749.41 | 4.36 | - | - |
Asset Turnover | 0.69 | 0.70 | 0.73 | 1.72 | - | - |
Inventory Turnover | 7.04 | 6.94 | 7.12 | 15.03 | - | - |
Quick Ratio | 0.75 | 0.73 | 0.68 | 0.93 | - | - |
Current Ratio | 1.45 | 1.48 | 1.37 | 1.52 | - | - |
Return on Equity (ROE) | 2.71% | 3.91% | 2.71% | 26.76% | - | - |
Return on Assets (ROA) | 2.23% | 2.82% | 1.98% | 14.17% | - | - |
Return on Invested Capital (ROIC) | 3.19% | 4.08% | 2.94% | 11.16% | - | - |
Return on Capital Employed (ROCE) | 3.90% | 4.61% | 4.24% | 24.84% | - | - |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 1.97% | 3.44% | 1.52% | 7.63% | 11.26% | - |
FCF Yield | 4.01% | 5.94% | 0.06% | 5.83% | 5.52% | 0.00% |
Dividend Yield | 3.75% | 4.46% | 3.13% | 3.65% | 3.85% | 0.00% |
Payout Ratio | 192.39% | 128.75% | 203.76% | 47.39% | 33.75% | - |
Buyback Yield / Dilution | -0.96% | -35.22% | -49.62% | 0.38% | -1.54% | - |
Total Shareholder Return | 2.79% | -30.76% | -46.49% | 4.03% | 2.31% | 0.00% |