Smurfit Westrock Plc (SW)

Smurfit Westrock Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 24, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Cap	20,899	20,198	28,031	10,810	9,106	11,402
Market Cap Growth	4.84%	-27.94%	159.31%	18.71%	-20.14%	-
Enterprise Value	34,875	32,760	39,745	13,495	9,106	11,402
Last Close Price	39.96	38.67	53.86	41.52	35.16	44.36
PE Ratio	30.05	29.08	65.68	13.10	8.88	-
PS Ratio	0.67	0.65	1.33	0.89	0.67	-
PB Ratio	1.14	1.10	1.61	1.76	-	-
P/TBV Ratio	1.15	1.11	1.21	1.75	-	-
P/FCF Ratio	17.42	16.83	1648.89	17.16	18.10	-
P/OCF Ratio	6.16	5.95	18.90	6.93	6.35	-
EV/Sales Ratio	1.12	1.05	1.88	1.12	0.67	-
EV/EBITDA Ratio	7.26	7.67	16.08	6.91	4.29	-
EV/EBIT Ratio	15.47	19.06	39.47	9.84	5.84	-
EV/FCF Ratio	29.06	27.30	2337.95	21.42	18.10	-
Debt / Equity Ratio	0.73	0.73	0.72	0.59	-	-
Debt / EBITDA Ratio	3.23	3.23	5.50	1.92	-	-
Debt / FCF Ratio	11.48	11.48	799.71	5.95	-	-
Net Debt / Equity Ratio	0.70	0.70	0.73	0.45	-	-
Net Debt / EBITDA Ratio	3.02	3.02	5.16	1.41	-	-
Net Debt / FCF Ratio	10.73	10.73	749.41	4.36	-	-
Asset Turnover	0.70	0.70	0.73	1.72	-	-
Inventory Turnover	6.94	6.94	7.12	15.03	-	-
Quick Ratio	0.73	0.73	0.68	0.93	-	-
Current Ratio	1.48	1.48	1.37	1.52	-	-
Return on Equity (ROE)	3.91%	3.91%	2.71%	26.76%	-	-
Return on Assets (ROA)	2.82%	2.82%	1.98%	14.17%	-	-
Return on Invested Capital (ROIC)	3.25%	3.25%	2.36%	18.78%	-	-
Return on Capital Employed (ROCE)	4.61%	4.61%	4.24%	24.84%	-	-
Earnings Yield	3.34%	3.44%	1.52%	7.63%	11.26%	0.00%
FCF Yield	5.74%	5.94%	0.06%	5.83%	5.52%	0.00%
Dividend Yield	4.53%	4.46%	3.13%	3.65%	3.85%	0.00%
Payout Ratio	131.18%	128.75%	203.76%	47.39%	33.75%	-
Buyback Yield / Dilution	-35.22%	-35.22%	-49.62%	0.38%	-1.54%	-
Total Shareholder Return	-30.69%	-30.76%	-46.49%	4.03%	2.31%	0.00%

Updated Feb 11, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q