Smurfit Westrock Plc (SW)
NYSE: SW · Real-Time Price · USD
48.14
-0.49 (-1.01%)
Aug 28, 2026, 12:07 PM EDT - Market open
Smurfit Westrock Ratios and Metrics
Market cap in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 25,217 | 20,137 | 27,910 | 10,558 | 9,597 | 13,830 | |
Market Cap Growth | 5.15% | -27.85% | 164.34% | 10.02% | -30.61% | 14.65% |
Enterprise Value | 38,704 | 33,423 | 41,917 | 14,039 | 13,079 | 16,887 |
Last Close Price | 48.63 | 37.55 | 50.28 | 36.54 | 32.03 | 44.50 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 51.71 | 28.81 | 87.49 | 12.80 | 9.28 | 17.24 |
Forward PE | 16.97 | 12.35 | 17.51 | - | - | - |
PS Ratio | 0.81 | 0.65 | 1.32 | 0.87 | 0.71 | 1.16 |
PB Ratio | 1.41 | 1.10 | 1.61 | 1.71 | 1.80 | 2.77 |
P/TBV Ratio | 2.59 | 2.00 | 2.96 | 3.41 | 4.04 | 7.34 |
P/FCF Ratio | 25.10 | 16.78 | 1641.78 | 16.76 | 19.08 | 37.68 |
P/OCF Ratio | 7.73 | 5.94 | 18.82 | 6.77 | 6.70 | 12.78 |
PEG Ratio | 0.54 | 0.30 | 1.86 | - | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.24 | 1.07 | 1.99 | 1.16 | 0.97 | 1.42 |
EV/EBITDA Ratio | 8.51 | 6.96 | 14.46 | 6.97 | 5.72 | 9.44 |
EV/EBIT Ratio | 20.43 | 14.83 | 29.23 | 9.80 | 7.60 | 13.68 |
EV/FCF Ratio | 38.38 | 27.85 | 2465.72 | 22.28 | 26.00 | 46.01 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.78 | 0.81 | 0.84 | 0.67 | 0.75 | 0.86 |
Debt / EBITDA Ratio | 2.77 | 2.78 | 4.45 | 1.90 | 1.65 | 2.39 |
Debt / FCF Ratio | 13.96 | 12.39 | 859.65 | 6.55 | 7.97 | 11.63 |
Net Debt / Equity Ratio | 0.75 | 0.76 | 0.79 | 0.51 | 0.59 | 0.66 |
Net Debt / EBITDA Ratio | 2.95 | 2.91 | 4.75 | 1.55 | 1.39 | 1.84 |
Net Debt / FCF Ratio | 13.29 | 11.65 | 809.35 | 4.97 | 6.30 | 8.98 |
Asset Turnover | 0.69 | 0.70 | 0.73 | 0.88 | 1.01 | 0.95 |
Inventory Turnover | 6.94 | 6.94 | 7.12 | 7.07 | 8.05 | 8.95 |
Quick Ratio | 0.77 | 0.76 | 0.71 | 0.93 | 0.88 | 1.02 |
Current Ratio | 1.45 | 1.48 | 1.37 | 1.52 | 1.48 | 1.44 |
Return on Equity (ROE) | 2.71% | 3.91% | 2.71% | 14.34% | 20.02% | 17.25% |
Return on Assets (ROA) | 2.62% | 3.17% | 3.10% | 6.54% | 8.07% | 6.17% |
Return on Invested Capital (ROIC) | 4.12% | 5.18% | 4.04% | 11.68% | 14.87% | 11.59% |
Return on Capital Employed (ROCE) | 5.10% | 5.90% | 3.90% | 13.00% | 17.10% | 12.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 1.95% | 3.47% | 1.14% | 7.81% | 10.77% | 5.80% |
FCF Yield | 3.98% | 5.96% | 0.06% | 5.97% | 5.24% | 2.65% |
Dividend Yield | 3.76% | 4.59% | 1.20% | 4.59% | - | - |
Payout Ratio | 192.39% | 128.75% | 203.76% | 47.39% | 33.75% | 45.51% |
Buyback Yield / Dilution | -0.96% | -35.22% | -49.61% | 0.38% | -0.43% | -7.83% |
Total Shareholder Return | 2.76% | -30.63% | -48.41% | 4.98% | -0.43% | -7.83% |