Smurfit Westrock Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Market Cap	20,839	20,198	28,031	0	7,940	12,808
Market Cap Growth	-22.49%	-27.94%	782992299.37%	-100.00%	-38.01%	43.44%
Enterprise Value	34,815	32,760	39,745	-376.4	7,703	12,539
Last Close Price	39.75	38.67	53.86	35.80	30.89	49.83
PE Ratio	29.89	29.08	65.68	-	-	-
Forward PE	15.94	-	-	-	-	-
PEG Ratio	0.38	-	-	-	-	-
PS Ratio	0.67	0.65	1.33	0.00	0.37	0.68
PB Ratio	1.13	1.10	1.61	0.00	0.70	1.10
P/TBV Ratio	1.14	1.11	1.21	-	-	-
P/FCF Ratio	17.37	16.83	1648.89	0.00	6.86	8.75
P/OCF Ratio	6.14	5.95	18.90	0.00	3.93	5.62
EV/Sales Ratio	1.12	1.05	1.88	-0.02	0.36	0.67
EV/EBITDA Ratio	7.25	7.67	16.08	-15.49	2.74	4.57
EV/EBIT Ratio	15.45	19.06	39.47	0.25	5.81	9.79
EV/FCF Ratio	29.01	27.30	2337.95	-0.55	6.65	8.56
Debt / Equity Ratio	0.73	0.73	0.72	0	0	0
Debt / EBITDA Ratio	3.23	3.23	5.50	21.93	0.08	0.06
Debt / FCF Ratio	11.48	11.48	799.71	0.78	0.18	0.12
Net Debt / Equity Ratio	0.70	0.70	0.73	0.01	0.00	-0.01
Net Debt / EBITDA Ratio	3.02	3.02	5.16	5.75	-0.02	-0.04
Net Debt / FCF Ratio	10.73	10.73	749.41	0.20	-0.04	-0.08
Asset Turnover	0.70	0.70	0.59	0.73	0.74	0.65
Inventory Turnover	6.94	6.94	5.75	7.20	7.68	7.30
Quick Ratio	0.73	0.73	0.68	0.61	0.75	0.79
Current Ratio	1.48	1.48	1.37	1.42	1.53	1.55
Return on Equity (ROE)	3.91%	3.91%	2.32%	-15.28%	8.21%	7.54%
Return on Assets (ROA)	2.82%	2.82%	1.61%	-5.60%	5.62%	5.41%
Return on Invested Capital (ROIC)	3.25%	3.25%	1.84%	-6.30%	6.30%	5.96%
Return on Capital Employed (ROCE)	4.61%	4.61%	3.42%	-6.43%	5.30%	4.98%
Earnings Yield	3.35%	3.44%	1.52%	0.00%	0.00%	0.00%
FCF Yield	5.76%	5.94%	0.06%	19156424.58%	14.58%	11.43%
Dividend Yield	4.55%	4.46%	3.13%	0.00%	0.00%	0.00%
Payout Ratio	131.18%	128.76%	203.76%	-17.06%	27.47%	27.89%
Buyback Yield / Dilution	0.34%	0.34%	0.19%	0.00%	7.56%	0.96%
Total Shareholder Return	4.89%	4.80%	3.32%	0.00%	7.56%	0.96%

Updated Feb 11, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q