Stran & Company, Inc. (SWAG)
NASDAQ: SWAG · Real-Time Price · USD
1.493
-0.037 (-2.41%)
At close: Jul 18, 2025, 4:00 PM
1.430
-0.063 (-4.23%)
After-hours: Jul 18, 2025, 4:38 PM EDT

Stran & Company Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Net Income
-4.05-4.14-0.39-3.50.241.03
Upgrade
Depreciation & Amortization
0.970.820.770.420.450.22
Upgrade
Asset Writedown & Restructuring Costs
--0.811.180.06-
Upgrade
Loss (Gain) From Sale of Investments
000.17-0.18--
Upgrade
Stock-Based Compensation
-0.010.130.20.330.15-
Upgrade
Provision & Write-off of Bad Debts
1.070.54-0.170.04--
Upgrade
Other Operating Activities
-0.14-0.07-0.210.04-0.95-
Upgrade
Change in Accounts Receivable
-2.97-0.41-1.53-3.01-3.3-0.56
Upgrade
Change in Inventory
-2.490.332.03-0.95-2.73-0.39
Upgrade
Change in Accounts Payable
1.530.060.1-1.91.72-0.93
Upgrade
Change in Unearned Revenue
1.76.28-4.935.240.03-1.69
Upgrade
Change in Income Taxes
-----0.230.08
Upgrade
Change in Other Net Operating Assets
-0.81-0.790.590.29-0.710.27
Upgrade
Operating Cash Flow
-5.192.76-2.55-2-5.29-1.99
Upgrade
Capital Expenditures
-0.54-0.6-1-0.63-0.39-0.18
Upgrade
Cash Acquisitions
-1.47-1.47-2.12-1.88--
Upgrade
Investment in Securities
2.851.54-0.61-9.78--
Upgrade
Investing Cash Flow
0.85-0.53-3.74-12.28-0.39-0.18
Upgrade
Short-Term Debt Issued
----5.734.68
Upgrade
Long-Term Debt Issued
-----0.92
Upgrade
Total Debt Issued
----5.735.6
Upgrade
Short-Term Debt Repaid
--0.1---7.38-5.22
Upgrade
Long-Term Debt Repaid
--0.76-0.22--0.15-
Upgrade
Total Debt Repaid
-0.84-0.86-0.22--7.52-5.22
Upgrade
Net Debt Issued (Repaid)
-0.84-0.86-0.22--1.790.38
Upgrade
Issuance of Common Stock
---1.3139.6-
Upgrade
Repurchase of Common Stock
---0.05-3.33--
Upgrade
Other Financing Activities
-0.07-0.07-0.64-0.67-0.54-
Upgrade
Financing Cash Flow
-0.91-0.93-0.91-2.6937.260.38
Upgrade
Net Cash Flow
-5.251.3-7.2-16.9731.58-1.79
Upgrade
Free Cash Flow
-5.732.16-3.55-2.63-5.68-2.17
Upgrade
Free Cash Flow Margin
-6.19%2.61%-4.67%-4.54%-14.31%-5.74%
Upgrade
Free Cash Flow Per Share
-0.310.12-0.19-0.14-0.27-0.22
Upgrade
Cash Interest Paid
0.120.1-00.140.05
Upgrade
Cash Income Tax Paid
0.010.01-0.080.360.35
Upgrade
Levered Free Cash Flow
-2.724.49-5.04-1.19-4.92-2.05
Upgrade
Unlevered Free Cash Flow
-2.724.49-5.04-1.19-4.84-2.02
Upgrade
Change in Net Working Capital
0.16-7.24.73-0.194.793
Upgrade
Updated Apr 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q