Stran & Company, Inc. (SWAG)
NASDAQ: SWAG · Real-Time Price · USD
1.120
0.00 (0.00%)
Nov 21, 2024, 3:59 PM EST - Market closed

Stran & Company Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019
Period Ending
Dec '23 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Net Income
0.040.04-0.780.241.030.39
Depreciation & Amortization
1.511.510.730.450.220.17
Asset Writedown & Restructuring Costs
-0.18-0.18-0.150.06--
Loss (Gain) From Sale of Investments
-0.27-0.270.18---
Stock-Based Compensation
0.20.20.330.15--
Other Operating Activities
-0.17-0.17-0.73-0.95--
Change in Accounts Receivable
-6.02-6.02-5.46-3.3-0.56-1.62
Change in Inventory
0.230.23-1.64-2.73-0.39-0.52
Change in Accounts Payable
0.260.26-0.931.72-0.931.06
Change in Unearned Revenue
-0.59-0.595.840.03-1.691.48
Change in Income Taxes
----0.230.080.14
Change in Other Net Operating Assets
0.630.63-0.34-0.710.27-0.23
Operating Cash Flow
-4.37-4.37-2.95-5.29-1.990.87
Capital Expenditures
-1-1-0.63-0.39-0.18-0.12
Sale (Purchase) of Intangibles
-0.66-0.66-0.74---
Investment in Securities
-0.41-0.41-9.97---
Investing Cash Flow
-2.07-2.07-11.33-0.39-0.18-0.12
Short-Term Debt Issued
---5.734.6810.03
Long-Term Debt Issued
----0.92-
Total Debt Issued
---5.735.610.03
Short-Term Debt Repaid
----7.38-5.22-10.35
Long-Term Debt Repaid
----0.15--0
Total Debt Repaid
----7.52-5.22-10.35
Net Debt Issued (Repaid)
----1.790.38-0.33
Issuance of Common Stock
--1.3139.6--
Repurchase of Common Stock
-0.05-0.05-3.33---
Other Financing Activities
-0.78-0.78-0.67-0.54--
Financing Cash Flow
-0.83-0.83-2.6937.260.38-0.33
Net Cash Flow
-7.26-7.26-16.9731.58-1.790.43
Free Cash Flow
-5.36-5.36-3.58-5.68-2.170.75
Free Cash Flow Margin
-7.07%-7.07%-6.07%-14.31%-5.74%2.49%
Free Cash Flow Per Share
-0.18-0.18-0.19-0.27-0.22-
Cash Interest Paid
---0.140.050.11
Cash Income Tax Paid
0.030.030.090.360.350.03
Levered Free Cash Flow
-5.1-5.1-3.33-5.22-2.05-
Unlevered Free Cash Flow
-5.1-5.1-3.33-5.14-2.02-
Change in Net Working Capital
4.434.432.095.093-
Source: S&P Capital IQ. Standard template. Financial Sources.