| Net Income | -4.14 | -0.39 | -3.5 | 0.24 | 1.03 | |
| Depreciation & Amortization | 0.82 | 0.77 | 0.42 | 0.45 | 0.22 | |
| Asset Writedown & Restructuring Costs | - | 0.81 | 1.18 | 0.06 | - | |
| Loss (Gain) From Sale of Investments | 0 | 0.17 | -0.18 | - | - | |
| Stock-Based Compensation | 0.13 | 0.2 | 0.33 | 0.15 | - | |
| Provision & Write-off of Bad Debts | 0.54 | -0.17 | 0.04 | - | - | |
| Other Operating Activities | -0.07 | -0.21 | 0.04 | -0.95 | - | |
| Change in Accounts Receivable | -0.41 | -1.53 | -3.01 | -3.3 | -0.56 | |
| Change in Inventory | 0.33 | 2.03 | -0.95 | -2.73 | -0.39 | |
| Change in Accounts Payable | 0.06 | 0.1 | -1.9 | 1.72 | -0.93 | |
| Change in Unearned Revenue | 6.28 | -4.93 | 5.24 | 0.03 | -1.69 | |
| Change in Income Taxes | - | - | - | -0.23 | 0.08 | |
| Change in Other Net Operating Assets | -0.79 | 0.59 | 0.29 | -0.71 | 0.27 | |
| Operating Cash Flow | 2.76 | -2.55 | -2 | -5.29 | -1.99 | |
| Capital Expenditures | -0.6 | -1 | -0.63 | -0.39 | -0.18 | |
| Cash Acquisitions | -1.47 | -2.12 | -1.88 | - | - | |
| Investment in Securities | 1.54 | -0.61 | -9.78 | - | - | |
| Investing Cash Flow | -0.53 | -3.74 | -12.28 | -0.39 | -0.18 | |
| Short-Term Debt Issued | - | - | - | 5.73 | 4.68 | |
| Long-Term Debt Issued | - | - | - | - | 0.92 | |
| Total Debt Issued | - | - | - | 5.73 | 5.6 | |
| Short-Term Debt Repaid | -0.1 | - | - | -7.38 | -5.22 | |
| Long-Term Debt Repaid | -0.76 | -0.22 | - | -0.15 | - | |
| Total Debt Repaid | -0.86 | -0.22 | - | -7.52 | -5.22 | |
| Net Debt Issued (Repaid) | -0.86 | -0.22 | - | -1.79 | 0.38 | |
| Issuance of Common Stock | - | - | 1.31 | 39.6 | - | |
| Repurchase of Common Stock | - | -0.05 | -3.33 | - | - | |
| Other Financing Activities | -0.07 | -0.64 | -0.67 | -0.54 | - | |
| Financing Cash Flow | -0.93 | -0.91 | -2.69 | 37.26 | 0.38 | |
| Net Cash Flow | 1.3 | -7.2 | -16.97 | 31.58 | -1.79 | |
| Free Cash Flow | 2.16 | -3.55 | -2.63 | -5.68 | -2.17 | |
| Free Cash Flow Margin | 2.61% | -4.67% | -4.54% | -14.31% | -5.74% | |
| Free Cash Flow Per Share | 0.12 | -0.19 | -0.14 | -0.27 | -0.22 | |
| Cash Interest Paid | 0.1 | - | 0 | 0.14 | 0.05 | |
| Cash Income Tax Paid | 0.01 | - | 0.08 | 0.36 | 0.35 | |
| Levered Free Cash Flow | 4.49 | -5.04 | -1.19 | -4.92 | -2.05 | |
| Unlevered Free Cash Flow | 4.49 | -5.04 | -1.19 | -4.84 | -2.02 | |
| Change in Net Working Capital | -7.2 | 4.73 | -0.19 | 4.79 | 3 | |