Stran & Company Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019
Revenue	75.89	58.95	39.7	37.75	30.32
Revenue Growth (YoY)	28.74%	48.49%	5.17%	24.53%	-
Cost of Revenue	51.01	42.38	27.87	26.27	21.36
Gross Profit	24.88	16.57	11.84	11.48	8.96
Selling, General & Admin	26.03	18.08	12.27	9.99	8.23
Other Operating Expenses	0	0	0	0	0.14
Operating Expenses	26.03	18.08	12.27	9.99	8.37
Operating Income	-1.15	-1.51	-0.44	1.49	0.59
Interest Expense / Income	0	0	0.14	0.05	0.11
Other Expense / Income	-1.22	-0.03	-0.7	-0.01	-0.08
Pretax Income	0.07	-1.48	0.13	1.45	0.56
Income Tax	0.03	-0.7	-0.11	0.42	0.17
Net Income	0.04	-0.78	0.24	1.03	0.39
Net Income Growth	-	-	-77.12%	163.75%	-
Shares Outstanding (Basic)	19	19	11	10	-
Shares Outstanding (Diluted)	29	19	21	10	-
Shares Change	53.38%	-8.66%	110.24%	-	-
EPS (Basic)	-	-0.04	0.02	0.10	-
EPS (Diluted)	-	-0.04	0.01	0.10	-
EPS Growth	-	-	-90.00%	-	-
Free Cash Flow	-5.36	-3.58	-5.68	-2.17	0.75
Free Cash Flow Per Share	-0.29	-0.19	-0.52	-0.22	-
Gross Margin	32.78%	28.11%	29.81%	30.42%	29.56%
Operating Margin	-1.51%	-2.55%	-1.10%	3.95%	1.96%
Profit Margin	0.05%	-1.32%	0.59%	2.72%	1.29%
Free Cash Flow Margin	-7.07%	-6.07%	-14.31%	-5.74%	2.49%
Effective Tax Rate	47.29%	-	-84.16%	29.11%	30.58%
EBITDA	1.56	-0.75	0.71	1.72	0.85
EBITDA Margin	2.06%	-1.28%	1.79%	4.56%	2.79%
Depreciation & Amortization	1.5	0.73	0.45	0.22	0.17
EBIT	0.07	-1.48	0.26	1.5	0.67
EBIT Margin	0.09%	-2.51%	0.67%	3.97%	2.21%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).