Stran & Company, Inc. (SWAG)
NASDAQ: SWAG · Real-Time Price · USD
1.750
-0.010 (-0.57%)
Aug 26, 2026, 4:00 PM EDT - Market closed
Stran & Company Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 7.41 | 6.75 | 9.36 | 8.06 | 15.25 | 32.23 |
Short-Term Investments | 6.03 | 5.24 | 9.28 | 12.11 | 10.69 | 0.3 |
Cash & Short-Term Investments | 13.44 | 11.99 | 18.64 | 20.17 | 25.94 | 32.53 |
Cash Growth | -27.47% | -35.68% | -7.60% | -22.26% | -20.24% | 4925.39% |
Accounts Receivable | 20.27 | 17.25 | 18.67 | 17.08 | 13.75 | 8.98 |
Receivables | 20.27 | 17.25 | 18.67 | 17.08 | 13.75 | 8.98 |
Inventory | 10.78 | 7.62 | 5.39 | 4.78 | 5.93 | 5.23 |
Prepaid Expenses | 2.51 | 1.78 | 2.31 | 0.95 | 0.47 | 0.62 |
Other Current Assets | 0.04 | 0 | 0.48 | 0.06 | - | 0.09 |
Total Current Assets | 47.04 | 38.64 | 45.48 | 43.04 | 46.09 | 47.56 |
Property, Plant & Equipment | 3.39 | 3.99 | 2.5 | 2.86 | 1.79 | 1.71 |
Goodwill | 2.32 | 2.32 | 2.32 | - | 0.09 | - |
Other Intangible Assets | 4.1 | 4.34 | 4.82 | 3.11 | 2.24 | 1.93 |
Other Long-Term Assets | - | 0.05 | 0.02 | 0.02 | 0.02 | - |
Total Assets | 56.85 | 49.35 | 55.15 | 49.04 | 50.23 | 51.2 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 11.21 | 7 | 6.36 | 3.22 | 3.57 | 2.11 |
Accrued Expenses | 2.59 | 3.87 | 4.42 | 4.44 | 0.98 | 0.94 |
Short-Term Debt | 0.03 | - | - | - | 0.16 | 0.16 |
Current Portion of Leases | 0.58 | 0.6 | 0.37 | 0.53 | 0.33 | 0.31 |
Current Unearned Revenue | 9.08 | 4.7 | 10.42 | 1.99 | 6.63 | 0.77 |
Other Current Liabilities | 0.46 | 0.34 | 0.62 | 1.01 | 1.48 | 3.54 |
Total Current Liabilities | 23.95 | 16.5 | 22.2 | 11.19 | 13.15 | 7.83 |
Long-Term Debt | 0.01 | 0.05 | - | - | - | - |
Long-Term Leases | 1.43 | 1.7 | 0.43 | 0.8 | 0.46 | 0.78 |
Other Long-Term Liabilities | - | 0.6 | 0.88 | 1.4 | 0.9 | 0.98 |
Total Liabilities | 25.38 | 18.85 | 23.51 | 13.39 | 14.51 | 9.59 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 |
Additional Paid-In Capital | 37.85 | 37.93 | 38.39 | 38.26 | 38.11 | 39.75 |
Retained Earnings | -6.44 | -7.49 | -6.74 | -2.6 | -2.22 | 1.86 |
Comprehensive Income & Other | 0.06 | 0.06 | -0.01 | -0.01 | -0.18 | - |
Shareholders' Equity | 31.47 | 30.5 | 31.64 | 35.65 | 35.72 | 41.61 |
Total Liabilities & Equity | 56.85 | 49.35 | 55.15 | 49.04 | 50.23 | 51.2 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 2.04 | 2.34 | 0.8 | 1.33 | 0.95 | 1.26 |
Net Cash (Debt) | 11.4 | 9.64 | 17.84 | 18.84 | 25 | 31.27 |
Net Cash Growth | -28.73% | -45.94% | -5.33% | -24.62% | -20.06% | - |
Net Cash Per Share | 0.62 | 0.52 | 0.96 | 1.02 | 1.30 | 1.49 |
Filing Date Shares Outstanding | 18.64 | 18.69 | 18.61 | 18.61 | 18.32 | 19.75 |
Total Common Shares Outstanding | 18.64 | 18.51 | 18.6 | 18.53 | 18.48 | 19.75 |
Working Capital | 23.09 | 22.14 | 23.29 | 31.86 | 32.95 | 39.73 |
Book Value Per Share | 1.69 | 1.65 | 1.70 | 1.92 | 1.93 | 2.11 |
Tangible Book Value | 25.05 | 23.84 | 24.5 | 32.54 | 33.39 | 39.68 |
Tangible Book Value Per Share | 1.34 | 1.29 | 1.32 | 1.76 | 1.81 | 2.01 |
Machinery | - | 0.6 | 0.72 | 0.62 | 0.56 | 0.47 |
Leasehold Improvements | - | 0.43 | 0.01 | 0.01 | 0.01 | 0.01 |