Stran & Company, Inc. (SWAG)
NASDAQ: SWAG · Real-Time Price · USD
1.970
-0.010 (-0.51%)
At close: Jul 31, 2026, 4:00 PM EDT
1.981
+0.010 (0.53%)
After-hours: Jul 31, 2026, 7:34 PM EDT
Stran & Company Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 7.65 | 6.75 | 9.36 | 8.06 | 15.25 | 32.23 |
Short-Term Investments | 5.12 | 4.87 | 8.86 | 10.39 | 9.78 | - |
Cash & Short-Term Investments | 12.76 | 11.63 | 18.21 | 18.45 | 25.03 | 32.23 |
Cash Growth | 4.83% | -36.18% | -1.29% | -26.29% | -22.32% | 4879.13% |
Accounts Receivable | 17.44 | 17.25 | 18.09 | 16.22 | 13.75 | 8.98 |
Other Receivables | - | - | 0.57 | 0.85 | - | - |
Total Trade Receivables | 17.44 | 17.25 | 18.67 | 17.08 | 13.75 | 8.98 |
Inventory | - | - | - | 4.78 | 5.93 | 5.23 |
Other Current Assets | 4.17 | 2.14 | 3.21 | 2.73 | 1.38 | 1.12 |
Total Current Assets | 42.93 | 38.64 | 45.48 | 43.04 | 46.09 | 47.56 |
Net Property, Plant & Equipment | 3.68 | 3.99 | 2.5 | 2.86 | 1.79 | 1.71 |
Other Intangible Assets | 4.22 | 4.34 | 4.82 | 3.11 | 2.24 | 1.93 |
Goodwill | 2.32 | 2.32 | 2.32 | 0.02 | 0.09 | - |
Other Long-Term Assets | - | 0.05 | 0.02 | - | 0.02 | - |
Total Assets | 53.16 | 49.35 | 55.15 | 49.04 | 50.23 | 51.2 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 9.99 | 8.57 | 8.92 | 4.75 | 4.05 | 4.98 |
Accrued Expenses | 1.59 | 1.97 | 1.51 | 2.57 | 0.61 | 0.84 |
Short-Term Debt | - | - | - | - | 0.16 | 0.16 |
Current Portion of Leases | 0.6 | 0.6 | 0.37 | 0.53 | 0.33 | 0.31 |
Unearned Revenue | 5.52 | 3.2 | 4.42 | 1.12 | 0.63 | 0.72 |
Other Current Liabilities | 1.86 | 2.16 | 6.97 | 2.23 | 7.37 | 0.82 |
Total Current Liabilities | 19.56 | 16.5 | 22.2 | 11.19 | 13.15 | 7.83 |
Long-Term Debt | 0.05 | 0.05 | - | - | - | - |
Long-Term Leases | 1.56 | 1.7 | 0.43 | 0.8 | 0.46 | 0.78 |
Other Long-Term Liabilities | 0.6 | 0.6 | 0.88 | 1.4 | 0.9 | 0.98 |
Total Long-Term Liabilities | 2.2 | 2.34 | 1.31 | 2.2 | 1.36 | 1.76 |
Total Liabilities | 21.76 | 18.85 | 23.51 | 13.39 | 14.51 | 9.59 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 |
Additional Paid-in Capital | 38.08 | 37.93 | 38.39 | 38.26 | 38.11 | 39.75 |
Accumulated Other Comprehensive Income | 0.06 | 0.06 | -0.01 | -0.01 | -0.18 | - |
Retained Earnings | -6.75 | -7.49 | -6.74 | -2.6 | -2.22 | 1.86 |
Shareholders' Equity | 31.4 | 30.5 | 31.64 | 35.65 | 35.72 | 41.61 |
Total Liabilities & Equity | 53.16 | 49.35 | 55.15 | 49.04 | 50.23 | 51.2 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 2.2 | 2.34 | 0.8 | 1.33 | 0.95 | 1.26 |
Net Cash (Debt) | 10.57 | 9.28 | 17.42 | 17.13 | 24.09 | 30.97 |
Net Cash Growth | -3.47% | -46.71% | 1.69% | -28.90% | -22.23% | - |
Net Cash Per Share | 0.57 | 0.50 | 0.94 | 0.93 | 1.25 | 1.47 |
Book Value | 31.4 | 30.5 | 31.64 | 35.65 | 35.72 | 41.61 |
Book Value Per Share | 1.70 | 1.65 | 1.70 | 1.92 | 1.86 | 1.98 |
Tangible Book Value | 24.86 | 23.84 | 24.5 | 32.51 | 33.39 | 39.68 |
Tangible Book Value Per Share | 1.35 | 1.29 | 1.32 | 1.76 | 1.74 | 1.89 |