So-Young International Inc. (SY)
NASDAQ: SY · Real-Time Price · USD
0.830
-0.060 (-6.74%)
At close: Nov 20, 2024, 4:00 PM
0.836
+0.006 (0.72%)
After-hours: Nov 20, 2024, 6:42 PM EST

So-Young International Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2016
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2016
Revenue
1,4881,4981,2581,6921,2951,152
Upgrade
Revenue Growth (YoY)
3.87%19.09%-25.68%30.69%12.45%86.58%
Upgrade
Cost of Revenue
552.17544.34393.29327.89212.21198.63
Upgrade
Gross Profit
935.89953.69864.581,3651,083953.01
Upgrade
Selling, General & Admin
798.94811.22732.31,045910.28630.56
Upgrade
Research & Development
167.27203.52235.09286.57229.19177.27
Upgrade
Operating Expenses
966.211,015967.391,3311,139807.83
Upgrade
Operating Income
-30.33-61.05-102.8133.31-56.69145.18
Upgrade
Interest & Investment Income
53.6260.8533.1528.2653.2753.74
Upgrade
Earnings From Equity Investments
-13.63-12.72-17.22-1.52-4.28-
Upgrade
Currency Exchange Gain (Loss)
1.26-0.66-0.49-4.77-1.12-3.24
Upgrade
Other Non Operating Income (Expenses)
15.6621.98.2512.048.9234.78
Upgrade
EBT Excluding Unusual Items
26.588.31-79.1367.320.09230.46
Upgrade
Impairment of Goodwill
----48.5--
Upgrade
Gain (Loss) on Sale of Investments
-0.44-0.44-7.95-17.85--4
Upgrade
Asset Writedown
----17.38--
Upgrade
Pretax Income
26.147.87-87.07-16.410.09226.46
Upgrade
Income Tax Expense
-13.87-18.08-20.9721.23-4.7849.74
Upgrade
Earnings From Continuing Operations
4025.94-66.11-37.644.88176.72
Upgrade
Minority Interest in Earnings
-4.45-4.660.5529.270.93-
Upgrade
Net Income
35.5521.28-65.55-8.375.81176.72
Upgrade
Preferred Dividends & Other Adjustments
-----50.22
Upgrade
Net Income to Common
35.5521.28-65.55-8.375.81126.51
Upgrade
Net Income Growth
1.42%----96.71%220.83%
Upgrade
Shares Outstanding (Basic)
10210110710610677
Upgrade
Shares Outstanding (Diluted)
10210110710610982
Upgrade
Shares Change (YoY)
-1.34%-5.58%1.21%-2.51%32.34%157.82%
Upgrade
EPS (Basic)
0.350.21-0.61-0.080.051.64
Upgrade
EPS (Diluted)
0.350.21-0.61-0.080.051.54
Upgrade
EPS Growth
1.82%----96.50%-
Upgrade
Free Cash Flow
--28.68-128.5839.23142.22346.28
Upgrade
Free Cash Flow Per Share
--0.28-1.200.371.314.21
Upgrade
Gross Margin
62.89%63.66%68.73%80.63%83.61%82.75%
Upgrade
Operating Margin
-2.04%-4.08%-8.17%1.97%-4.38%12.61%
Upgrade
Profit Margin
2.39%1.42%-5.21%-0.49%0.45%10.98%
Upgrade
Free Cash Flow Margin
--1.91%-10.22%2.32%10.98%30.07%
Upgrade
EBITDA
15.01-14.96-55.7263.39-42.61151.3
Upgrade
EBITDA Margin
1.01%-1.00%-4.43%3.75%-3.29%13.14%
Upgrade
D&A For EBITDA
45.3446.0947.0930.0814.096.13
Upgrade
EBIT
-30.33-61.05-102.8133.31-56.69145.18
Upgrade
EBIT Margin
-2.04%-4.08%-8.17%1.97%-4.38%12.61%
Upgrade
Effective Tax Rate
-----21.96%
Upgrade
Revenue as Reported
1,4881,4981,2581,6921,2951,152
Upgrade
Advertising Expenses
-270.3254.89570.35555.26277.04
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.