So-Young International Inc. (SY)
NASDAQ: SY · Real-Time Price · USD
1.825
-0.105 (-5.44%)
Jun 8, 2026, 2:53 PM EDT - Market open
So-Young International Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,659 | 1,523 | 1,467 | 1,498 | 1,258 | 1,692 | |
Revenue Growth (YoY) | 14.75% | 3.87% | -2.09% | 19.09% | -25.68% | 30.69% |
Cost of Revenue | 895.31 | 795.72 | 567.59 | 544.34 | 393.29 | 327.89 |
Gross Profit | 763.61 | 727.69 | 899.11 | 953.69 | 864.58 | 1,365 |
Selling, General & Admin | 644.71 | 857.11 | 818.57 | 811.22 | 732.3 | 1,045 |
Research & Development | 129.27 | 137.04 | 165.03 | 203.52 | 235.09 | 286.57 |
Other Operating Expenses | 19.71 | 19.71 | 540.01 | - | - | 65.88 |
Total Operating Expenses | 793.69 | 1,014 | 1,524 | 1,015 | 967.39 | 1,397 |
Operating Income | -57.89 | -286.18 | -624.49 | -61.05 | -102.81 | -32.57 |
Interest Income | 22.99 | 25.29 | 57.53 | 60.85 | 33.15 | 28.26 |
Other Non-Operating Income (Expense) | 15.35 | 14.77 | -21.12 | 8.07 | -17.41 | -12.09 |
Total Non-Operating Income (Expense) | 38.35 | 40.07 | 36.41 | 68.92 | 15.73 | 16.17 |
Pretax Income | -165.69 | -246.11 | -588.09 | 7.87 | -87.07 | -16.41 |
Provision for Income Taxes | 1.65 | 0.8 | -0.91 | -18.08 | -20.97 | 21.23 |
Net Income | -164.32 | -246.91 | -587.18 | 25.94 | -66.11 | -37.64 |
Minority Interest in Earnings | -5.62 | -4.6 | 2.35 | 4.66 | -0.55 | -29.27 |
Net Income to Common | -158.03 | -242.3 | -589.53 | 21.28 | -65.55 | -8.37 |
Shares Outstanding (Basic) | 101 | 101 | 103 | 101 | 107 | 106 |
Shares Outstanding (Diluted) | 101 | 101 | 103 | 101 | 107 | 106 |
Shares Change (YoY) | -2.05% | -1.92% | 1.70% | -5.58% | 1.21% | -2.51% |
EPS (Basic) | -2.55 | -2.39 | -5.72 | 0.21 | -0.61 | -0.08 |
EPS (Diluted) | -2.55 | -2.39 | -5.72 | 0.21 | -0.61 | -0.08 |
Free Cash Flow | - | -302.01 | -88.18 | -28.68 | -128.58 | 39.23 |
Free Cash Flow Growth | - | - | - | - | - | -72.41% |
Free Cash Flow Per Share | - | -2.98 | -0.85 | -0.28 | -1.20 | 0.37 |
Gross Margin | 46.03% | 47.77% | 61.30% | 63.66% | 68.73% | 80.63% |
Operating Margin | -3.49% | -18.79% | -42.58% | -4.08% | -8.17% | -1.92% |
Profit Margin | -9.91% | -16.21% | -40.03% | 1.73% | -5.26% | -2.22% |
FCF Margin | - | -19.82% | -6.01% | -1.91% | -10.22% | 2.32% |
EBITDA | -57.89 | -228.97 | -578.57 | -14.96 | -55.72 | -2.49 |
EBITDA Margin | -3.49% | -15.03% | -39.45% | -1.00% | -4.43% | -0.15% |
EBIT | -57.89 | -286.18 | -624.49 | -61.05 | -102.81 | -32.57 |
EBIT Margin | -3.49% | -18.79% | -42.58% | -4.08% | -8.17% | -1.92% |
Effective Tax Rate | -0.99% | -0.32% | 0.15% | -229.70% | 24.08% | -129.42% |