So-Young International Inc. (SY)

NASDAQ: SY · IEX Real-Time Price · USD

1.160

-0.040 (-3.33%)

At close: Apr 19, 2024, 3:59 PM

1.200

+0.040 (3.45%)

After-hours: Apr 19, 2024, 6:30 PM EDT

So-Young International Income Statement

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016
Revenue	1,498	1,258	1,692	1,295	1,152	617.23	259.31	49.09
Revenue Growth (YoY)	19.09%	-25.68%	30.69%	12.45%	86.58%	138.03%	428.22%	-
Cost of Revenue	544.34	393.29	327.89	212.21	198.63	91.56	44.8	25.19
Gross Profit	953.69	864.58	1,365	1,083	953.01	525.66	214.51	23.9
Selling, General & Admin	811.22	732.3	1,045	910.28	630.56	381.8	157.19	80.25
Research & Development	203.52	235.09	286.57	229.19	177.27	94.73	32.56	17.93
Other Operating Expenses	0	0	65.88	0	0	0	0	0
Operating Expenses	1,015	967.39	1,397	1,139	807.83	476.53	189.74	98.18
Operating Income	-61.05	-102.81	-32.57	-56.69	145.18	49.14	24.76	-74.28
Other Expense / Income	-64.25	-16.29	-45.43	-57.72	-81.28	-9.12	-16.98	-14.73
Pretax Income	3.21	-86.52	12.86	1.02	226.46	58.25	41.74	-59.55
Income Tax	-18.08	-20.97	21.23	-4.78	49.74	3.17	-3.98	0
Net Income	21.28	-65.55	-8.37	5.81	176.72	55.08	45.72	-59.55
Preferred Dividends	0	0	0	0	100.44	208.42	57.04	42.97
Net Income Common	21.28	-65.55	-8.37	5.81	126.51	-49.13	-11.32	-102.52
Net Income Growth	-	-	-	-95.41%	-	-	-	-
Shares Outstanding (Basic)	78	83	82	82	59	25	27	27
Shares Outstanding (Diluted)	78	83	82	84	63	25	27	27
Shares Change	-5.58%	1.21%	-2.51%	32.34%	157.82%	-8.66%	-	-
EPS (Basic)	0.21	-0.61	-0.08	0.05	1.64	-1.54	-0.32	-2.93
EPS (Diluted)	0.21	-0.61	-0.08	0.05	1.54	-1.54	-0.32	-2.93
EPS Growth	-	-	-	-96.49%	-	-	-	-
Free Cash Flow	-	-128.48	39.41	142.23	346.28	192.86	90.67	-41.57
Free Cash Flow Per Share	-	-1.20	0.37	1.34	4.49	6.04	2.60	-1.19
Gross Margin	63.66%	68.73%	80.63%	83.61%	82.75%	85.17%	82.72%	48.68%
Operating Margin	-4.08%	-8.17%	-1.92%	-4.38%	12.61%	7.96%	9.55%	-151.32%
Profit Margin	1.42%	-5.21%	-0.49%	0.45%	10.98%	-7.96%	-4.37%	-208.85%
Free Cash Flow Margin	-	-10.21%	2.33%	10.98%	30.07%	31.25%	34.97%	-84.67%
Effective Tax Rate	-563.96%	-	165.09%	-467.64%	21.96%	5.44%	-9.54%	-
EBITDA	-	-0.85	76.61	47.1	265.68	59.92	42.36	-58.99
EBITDA Margin	-	-0.07%	4.53%	3.64%	23.07%	9.71%	16.34%	-120.16%
Depreciation & Amortization	-	85.67	63.75	46.08	39.22	1.67	0.62	0.56
EBIT	3.21	-86.52	12.86	1.02	226.46	58.25	41.74	-59.55
EBIT Margin	0.21%	-6.88%	0.76%	0.08%	19.66%	9.44%	16.10%	-121.31%

Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).