So-Young International Inc. (SY)
NASDAQ: SY · Real-Time Price · USD
0.905
+0.035 (3.91%)
Nov 21, 2024, 1:49 PM EST - Market open

So-Young International Balance Sheet

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2016
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2016
Cash & Equivalents
467.41426.12694.421,3321,127884.68
Upgrade
Short-Term Investments
681.04900.82875.96408.951,5271,943
Upgrade
Cash & Short-Term Investments
1,1481,3271,5701,7412,6542,828
Upgrade
Cash Growth
-17.35%-15.50%-9.80%-34.41%-6.13%134.28%
Upgrade
Accounts Receivable
138.6180.3850.7973.6969.0539.54
Upgrade
Other Receivables
10.4732.1920.587.648.9333.79
Upgrade
Receivables
149.08200.78170.29110.4585.3978.43
Upgrade
Inventory
145.6118.92120.4891.81--
Upgrade
Prepaid Expenses
-48.2332.4550.2334.1333.89
Upgrade
Restricted Cash
104.214.714.9115.1221.8716.51
Upgrade
Other Current Assets
221.2312.368.3318.90.490.67
Upgrade
Total Current Assets
1,7691,7221,9172,0272,7962,957
Upgrade
Property, Plant & Equipment
313.75235.19179.08220.19149.97176.83
Upgrade
Long-Term Investments
287.51261.02227.96252.5166.145.98
Upgrade
Goodwill
540.69540.69540.69540.6948.5-
Upgrade
Other Intangible Assets
131.64145.25169.28193.9660.030.73
Upgrade
Long-Term Deferred Tax Assets
81.0678.0364.7447.5255.5235.21
Upgrade
Other Long-Term Assets
180.63232.4699.2948.115.8814.18
Upgrade
Total Assets
3,3043,2153,1983,3303,2923,230
Upgrade
Accounts Payable
-10.5713.218.84--
Upgrade
Accrued Expenses
383.29181.52175.71203.54241.03139.92
Upgrade
Short-Term Debt
89.5629.83----
Upgrade
Current Portion of Leases
40.429.7450.2943.5339.4737.8
Upgrade
Current Income Taxes Payable
-17.1830.6726.6938.2845.77
Upgrade
Current Unearned Revenue
94.75195.21181.67190.26174.76120.01
Upgrade
Other Current Liabilities
0.1576.3886.51229.5477.34123.01
Upgrade
Total Current Liabilities
608.14540.42538.04712.4570.87466.51
Upgrade
Long-Term Leases
124.9286.2120.9762.3693.04120.8
Upgrade
Long-Term Deferred Tax Liabilities
20.7825.0830.9938.588.52-
Upgrade
Other Long-Term Liabilities
1.611.54----
Upgrade
Total Liabilities
755.44653.25590.01813.33672.44587.32
Upgrade
Common Stock
0.290.280.270.270.260.26
Upgrade
Additional Paid-In Capital
3,0683,0803,0443,0002,8922,799
Upgrade
Retained Earnings
-278.26-296.31-317.59-252.04-243.67-248.69
Upgrade
Treasury Stock
-369.91-358.45-232.84-217.71--
Upgrade
Comprehensive Income & Other
8.8618.194.11-83.89-52.4991.73
Upgrade
Total Common Equity
2,4292,4442,4982,4462,5962,643
Upgrade
Minority Interest
119.84117.19109.9470.8523.21-
Upgrade
Shareholders' Equity
2,5482,5612,6082,5172,6202,643
Upgrade
Total Liabilities & Equity
3,3043,2153,1983,3303,2923,230
Upgrade
Total Debt
254.87145.7771.26105.89132.51158.6
Upgrade
Net Cash (Debt)
893.571,1811,4991,6352,5222,669
Upgrade
Net Cash Growth
-33.86%-21.21%-8.31%-35.16%-5.52%121.14%
Upgrade
Net Cash Per Share
8.7611.6413.9515.4023.1532.43
Upgrade
Filing Date Shares Outstanding
102.01102.01101.58106.45106.88105.78
Upgrade
Total Common Shares Outstanding
102.0198.05105.1105.42106.88105.78
Upgrade
Working Capital
1,1601,1821,3791,3152,2252,491
Upgrade
Book Value Per Share
23.8124.9323.7723.2024.2924.98
Upgrade
Tangible Book Value
1,7561,7581,7881,7122,4882,642
Upgrade
Tangible Book Value Per Share
17.2217.9317.0116.2423.2824.97
Upgrade
Buildings
-99.1799.1799.17--
Upgrade
Machinery
-57.1337.6524.2515.412.52
Upgrade
Leasehold Improvements
-32.832.6932.7230.6726.52
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.