So-Young International Inc. (SY)
NASDAQ: SY · Real-Time Price · USD
0.905
+0.035 (3.91%)
Nov 21, 2024, 1:49 PM EST - Market open
So-Young International Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
Cash & Equivalents | 467.41 | 426.12 | 694.42 | 1,332 | 1,127 | 884.68 | Upgrade
|
Short-Term Investments | 681.04 | 900.82 | 875.96 | 408.95 | 1,527 | 1,943 | Upgrade
|
Cash & Short-Term Investments | 1,148 | 1,327 | 1,570 | 1,741 | 2,654 | 2,828 | Upgrade
|
Cash Growth | -17.35% | -15.50% | -9.80% | -34.41% | -6.13% | 134.28% | Upgrade
|
Accounts Receivable | 138.61 | 80.38 | 50.79 | 73.69 | 69.05 | 39.54 | Upgrade
|
Other Receivables | 10.47 | 32.19 | 20.58 | 7.64 | 8.93 | 33.79 | Upgrade
|
Receivables | 149.08 | 200.78 | 170.29 | 110.45 | 85.39 | 78.43 | Upgrade
|
Inventory | 145.6 | 118.92 | 120.48 | 91.81 | - | - | Upgrade
|
Prepaid Expenses | - | 48.23 | 32.45 | 50.23 | 34.13 | 33.89 | Upgrade
|
Restricted Cash | 104.2 | 14.7 | 14.91 | 15.12 | 21.87 | 16.51 | Upgrade
|
Other Current Assets | 221.23 | 12.36 | 8.33 | 18.9 | 0.49 | 0.67 | Upgrade
|
Total Current Assets | 1,769 | 1,722 | 1,917 | 2,027 | 2,796 | 2,957 | Upgrade
|
Property, Plant & Equipment | 313.75 | 235.19 | 179.08 | 220.19 | 149.97 | 176.83 | Upgrade
|
Long-Term Investments | 287.51 | 261.02 | 227.96 | 252.5 | 166.1 | 45.98 | Upgrade
|
Goodwill | 540.69 | 540.69 | 540.69 | 540.69 | 48.5 | - | Upgrade
|
Other Intangible Assets | 131.64 | 145.25 | 169.28 | 193.96 | 60.03 | 0.73 | Upgrade
|
Long-Term Deferred Tax Assets | 81.06 | 78.03 | 64.74 | 47.52 | 55.52 | 35.21 | Upgrade
|
Other Long-Term Assets | 180.63 | 232.46 | 99.29 | 48.1 | 15.88 | 14.18 | Upgrade
|
Total Assets | 3,304 | 3,215 | 3,198 | 3,330 | 3,292 | 3,230 | Upgrade
|
Accounts Payable | - | 10.57 | 13.2 | 18.84 | - | - | Upgrade
|
Accrued Expenses | 383.29 | 181.52 | 175.71 | 203.54 | 241.03 | 139.92 | Upgrade
|
Short-Term Debt | 89.56 | 29.83 | - | - | - | - | Upgrade
|
Current Portion of Leases | 40.4 | 29.74 | 50.29 | 43.53 | 39.47 | 37.8 | Upgrade
|
Current Income Taxes Payable | - | 17.18 | 30.67 | 26.69 | 38.28 | 45.77 | Upgrade
|
Current Unearned Revenue | 94.75 | 195.21 | 181.67 | 190.26 | 174.76 | 120.01 | Upgrade
|
Other Current Liabilities | 0.15 | 76.38 | 86.51 | 229.54 | 77.34 | 123.01 | Upgrade
|
Total Current Liabilities | 608.14 | 540.42 | 538.04 | 712.4 | 570.87 | 466.51 | Upgrade
|
Long-Term Leases | 124.92 | 86.21 | 20.97 | 62.36 | 93.04 | 120.8 | Upgrade
|
Long-Term Deferred Tax Liabilities | 20.78 | 25.08 | 30.99 | 38.58 | 8.52 | - | Upgrade
|
Other Long-Term Liabilities | 1.61 | 1.54 | - | - | - | - | Upgrade
|
Total Liabilities | 755.44 | 653.25 | 590.01 | 813.33 | 672.44 | 587.32 | Upgrade
|
Common Stock | 0.29 | 0.28 | 0.27 | 0.27 | 0.26 | 0.26 | Upgrade
|
Additional Paid-In Capital | 3,068 | 3,080 | 3,044 | 3,000 | 2,892 | 2,799 | Upgrade
|
Retained Earnings | -278.26 | -296.31 | -317.59 | -252.04 | -243.67 | -248.69 | Upgrade
|
Treasury Stock | -369.91 | -358.45 | -232.84 | -217.71 | - | - | Upgrade
|
Comprehensive Income & Other | 8.86 | 18.19 | 4.11 | -83.89 | -52.49 | 91.73 | Upgrade
|
Total Common Equity | 2,429 | 2,444 | 2,498 | 2,446 | 2,596 | 2,643 | Upgrade
|
Minority Interest | 119.84 | 117.19 | 109.94 | 70.85 | 23.21 | - | Upgrade
|
Shareholders' Equity | 2,548 | 2,561 | 2,608 | 2,517 | 2,620 | 2,643 | Upgrade
|
Total Liabilities & Equity | 3,304 | 3,215 | 3,198 | 3,330 | 3,292 | 3,230 | Upgrade
|
Total Debt | 254.87 | 145.77 | 71.26 | 105.89 | 132.51 | 158.6 | Upgrade
|
Net Cash (Debt) | 893.57 | 1,181 | 1,499 | 1,635 | 2,522 | 2,669 | Upgrade
|
Net Cash Growth | -33.86% | -21.21% | -8.31% | -35.16% | -5.52% | 121.14% | Upgrade
|
Net Cash Per Share | 8.76 | 11.64 | 13.95 | 15.40 | 23.15 | 32.43 | Upgrade
|
Filing Date Shares Outstanding | 102.01 | 102.01 | 101.58 | 106.45 | 106.88 | 105.78 | Upgrade
|
Total Common Shares Outstanding | 102.01 | 98.05 | 105.1 | 105.42 | 106.88 | 105.78 | Upgrade
|
Working Capital | 1,160 | 1,182 | 1,379 | 1,315 | 2,225 | 2,491 | Upgrade
|
Book Value Per Share | 23.81 | 24.93 | 23.77 | 23.20 | 24.29 | 24.98 | Upgrade
|
Tangible Book Value | 1,756 | 1,758 | 1,788 | 1,712 | 2,488 | 2,642 | Upgrade
|
Tangible Book Value Per Share | 17.22 | 17.93 | 17.01 | 16.24 | 23.28 | 24.97 | Upgrade
|
Buildings | - | 99.17 | 99.17 | 99.17 | - | - | Upgrade
|
Machinery | - | 57.13 | 37.65 | 24.25 | 15.4 | 12.52 | Upgrade
|
Leasehold Improvements | - | 32.8 | 32.69 | 32.72 | 30.67 | 26.52 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.