So-Young International Inc. (SY)
NASDAQ: SY · Real-Time Price · USD
0.8240
+0.0039 (0.48%)
Apr 28, 2025, 4:00 PM EDT - Market closed

So-Young International Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2016 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2019
Net Income
-589.5321.28-65.55-8.375.81
Upgrade
Depreciation & Amortization
45.9246.0947.0930.0814.09
Upgrade
Loss (Gain) From Sale of Assets
6.2-5.360.010.24-
Upgrade
Asset Writedown & Restructuring Costs
540.010.841.3565.88-
Upgrade
Loss (Gain) From Sale of Investments
0.861.147.9517.85-
Upgrade
Loss (Gain) on Equity Investments
15.0212.7217.221.524.28
Upgrade
Stock-Based Compensation
32.6636.3243.34106.1592.17
Upgrade
Provision & Write-off of Bad Debts
39.7515.6313.2215.56.31
Upgrade
Other Operating Activities
51.3416.2817.5119.974.44
Upgrade
Change in Accounts Receivable
-60.38-28.9513.5614.58-32.6
Upgrade
Change in Inventory
-36.75-2.12-27.997.87-
Upgrade
Change in Unearned Revenue
-26.8-6.01-29-28.3141.46
Upgrade
Change in Income Taxes
12.81-1.6327.24-13.01-4.88
Upgrade
Change in Other Net Operating Assets
-56.74-83.73-178.82-145.6748.1
Upgrade
Operating Cash Flow
-25.6322.5-112.8784.29179.18
Upgrade
Operating Cash Flow Growth
----52.96%-53.32%
Upgrade
Capital Expenditures
-62.55-51.18-15.71-45.06-36.96
Upgrade
Sale of Property, Plant & Equipment
0.080.30.10.180.01
Upgrade
Cash Acquisitions
---97.49-636.87-40.91
Upgrade
Divestitures
3.46.57---
Upgrade
Investment in Securities
308.73-168.59-440.991,030203.88
Upgrade
Other Investing Activities
7.3810.29-18.13-8.55-2.17
Upgrade
Investing Cash Flow
257.04-202.61-572.21339.82123.85
Upgrade
Short-Term Debt Issued
11029.83---
Upgrade
Total Debt Issued
11029.83---
Upgrade
Short-Term Debt Repaid
-70----6.5
Upgrade
Total Debt Repaid
-70----6.5
Upgrade
Net Debt Issued (Repaid)
4029.83---6.5
Upgrade
Issuance of Common Stock
0.30.241.540.970.7
Upgrade
Repurchase of Common Stock
-18.24-125.62-15.12-217.71-
Upgrade
Common Dividends Paid
-43.57----
Upgrade
Other Financing Activities
--4.46---
Upgrade
Financing Cash Flow
-21.51-100.02-13.59-216.74-5.8
Upgrade
Foreign Exchange Rate Adjustments
3.3411.8755.86-9.24-52.72
Upgrade
Net Cash Flow
213.23-268.26-642.81198.12244.5
Upgrade
Free Cash Flow
-88.18-28.68-128.5839.23142.22
Upgrade
Free Cash Flow Growth
----72.41%-58.93%
Upgrade
Free Cash Flow Margin
-6.01%-1.91%-10.22%2.32%10.98%
Upgrade
Free Cash Flow Per Share
-0.85-0.28-1.200.371.31
Upgrade
Cash Income Tax Paid
-11.616.2611.3631.1724.07
Upgrade
Levered Free Cash Flow
-144.69-62.35-230.6104.83124.17
Upgrade
Unlevered Free Cash Flow
-144.69-62.35-230.6104.83124.17
Upgrade
Change in Net Working Capital
107.9255.43241.077.16-90.31
Upgrade
Updated Nov 20, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q