So-Young International Inc. (SY)
NASDAQ: SY · Real-Time Price · USD
0.8613
-0.0491 (-5.39%)
At close: Apr 3, 2025, 4:00 PM
0.8301
-0.0312 (-3.62%)
Pre-market: Apr 4, 2025, 8:55 AM EDT

So-Young International Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2016 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2019
Net Income
-21.28-65.55-8.375.81
Upgrade
Depreciation & Amortization
-46.0947.0930.0814.09
Upgrade
Loss (Gain) From Sale of Assets
--5.360.010.24-
Upgrade
Asset Writedown & Restructuring Costs
-0.841.3565.88-
Upgrade
Loss (Gain) From Sale of Investments
-1.147.9517.85-
Upgrade
Loss (Gain) on Equity Investments
-12.7217.221.524.28
Upgrade
Stock-Based Compensation
-36.3243.34106.1592.17
Upgrade
Provision & Write-off of Bad Debts
-15.6313.2215.56.31
Upgrade
Other Operating Activities
-16.2817.5119.974.44
Upgrade
Change in Accounts Receivable
--28.9513.5614.58-32.6
Upgrade
Change in Inventory
--2.12-27.997.87-
Upgrade
Change in Unearned Revenue
--6.01-29-28.3141.46
Upgrade
Change in Income Taxes
--1.6327.24-13.01-4.88
Upgrade
Change in Other Net Operating Assets
--83.73-178.82-145.6748.1
Upgrade
Operating Cash Flow
-22.5-112.8784.29179.18
Upgrade
Operating Cash Flow Growth
----52.96%-53.32%
Upgrade
Capital Expenditures
--51.18-15.71-45.06-36.96
Upgrade
Sale of Property, Plant & Equipment
-0.30.10.180.01
Upgrade
Cash Acquisitions
---97.49-636.87-40.91
Upgrade
Divestitures
-6.57---
Upgrade
Investment in Securities
--168.59-440.991,030203.88
Upgrade
Other Investing Activities
-10.29-18.13-8.55-2.17
Upgrade
Investing Cash Flow
--202.61-572.21339.82123.85
Upgrade
Short-Term Debt Issued
-29.83---
Upgrade
Total Debt Issued
-29.83---
Upgrade
Short-Term Debt Repaid
-----6.5
Upgrade
Total Debt Repaid
-----6.5
Upgrade
Net Debt Issued (Repaid)
-29.83---6.5
Upgrade
Issuance of Common Stock
-0.241.540.970.7
Upgrade
Repurchase of Common Stock
--125.62-15.12-217.71-
Upgrade
Other Financing Activities
--4.46---
Upgrade
Financing Cash Flow
--100.02-13.59-216.74-5.8
Upgrade
Foreign Exchange Rate Adjustments
-11.8755.86-9.24-52.72
Upgrade
Net Cash Flow
--268.26-642.81198.12244.5
Upgrade
Free Cash Flow
--28.68-128.5839.23142.22
Upgrade
Free Cash Flow Growth
----72.41%-58.93%
Upgrade
Free Cash Flow Margin
--1.91%-10.22%2.32%10.98%
Upgrade
Free Cash Flow Per Share
--0.28-1.200.371.31
Upgrade
Cash Income Tax Paid
-16.2611.3631.1724.07
Upgrade
Levered Free Cash Flow
--62.35-230.6104.83124.17
Upgrade
Unlevered Free Cash Flow
--62.35-230.6104.83124.17
Upgrade
Change in Net Working Capital
107.9255.43241.077.16-90.31
Upgrade
Updated Nov 20, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q