Molson Coors Beverage Company (TAP.A)
NYSE: TAP.A · IEX Real-Time Price · USD
57.29
0.00 (0.00%)
May 6, 2024, 12:00 AM EDT - Market open
TAP.A Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1994 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 11,702 | 10,701 | 10,280 | 9,654 | 10,579 | 10,770 | 11,003 | 4,885 | 3,568 | 4,146 | Upgrade
|
Revenue Growth (YoY) | 9.36% | 4.10% | 6.48% | -8.75% | -1.77% | -2.12% | 125.24% | 36.93% | -13.96% | -1.42% | Upgrade
|
Cost of Revenue | 7,333 | 7,046 | 6,226 | 5,886 | 6,378 | 6,585 | 6,237 | 2,999 | 2,132 | 2,493 | Upgrade
|
Gross Profit | 4,369 | 3,655 | 4,053 | 3,768 | 4,201 | 4,185 | 4,766 | 1,886 | 1,436 | 1,653 | Upgrade
|
Selling, General & Admin | 2,780 | 2,619 | 2,555 | 2,437 | 2,728 | 2,803 | 3,052 | 1,597 | 1,038 | 1,164 | Upgrade
|
Other Operating Expenses | 162.7 | 883.6 | 44.5 | 1,740 | 708.8 | -249.7 | 36.4 | -2,532.9 | 346.7 | 324.4 | Upgrade
|
Operating Expenses | 2,943 | 3,502 | 2,599 | 4,177 | 3,437 | 2,553 | 3,088 | -935.7 | 1,385 | 1,488 | Upgrade
|
Operating Income | 1,426 | 152.8 | 1,454 | -408.9 | 764.4 | 1,632 | 1,678 | 2,822 | 50.9 | 164.7 | Upgrade
|
Interest Expense / Income | 234 | 250.6 | 260.3 | 274.6 | 280.9 | 306.2 | 349.3 | 271.6 | 120.3 | 145 | Upgrade
|
Other Expense / Income | -52.8 | -46.5 | -42.1 | -36.3 | 8.1 | -16.1 | -32.6 | -498.1 | -526.1 | -563.3 | Upgrade
|
Pretax Income | 1,245 | -51.3 | 1,236 | -647.2 | 475.4 | 1,342 | 1,361 | 3,048 | 456.7 | 583 | Upgrade
|
Income Tax | 296.1 | 124 | 230.5 | 301.8 | 233.7 | 225.2 | -204.6 | 1,454 | 61.5 | 69 | Upgrade
|
Net Income | 948.9 | -175.3 | 1,006 | -949 | 241.7 | 1,117 | 1,566 | 1,594 | 395.2 | 514 | Upgrade
|
Net Income Growth | - | - | - | - | -78.35% | -28.69% | -1.78% | 303.31% | -23.11% | -9.40% | Upgrade
|
Shares Outstanding (Basic) | 216 | 217 | 217 | 217 | 217 | 216 | 215 | 212 | 185 | 185 | Upgrade
|
Shares Outstanding (Diluted) | 217 | 217 | 218 | 217 | 217 | 217 | 217 | 213 | 186 | 186 | Upgrade
|
Shares Change | 0.18% | -0.32% | 0.37% | -0.05% | 0.14% | 0.05% | 1.45% | 14.48% | 0.16% | 1.03% | Upgrade
|
EPS (Basic) | 4.39 | -0.81 | 4.63 | -4.38 | 1.12 | 5.17 | 7.27 | 7.52 | 2.13 | 2.78 | Upgrade
|
EPS (Diluted) | 4.37 | -0.81 | 4.62 | -4.38 | 1.11 | 5.15 | 7.23 | 7.47 | 2.12 | 2.76 | Upgrade
|
EPS Growth | - | - | - | - | -78.45% | -28.77% | -3.21% | 252.36% | -23.19% | -10.39% | Upgrade
|
Free Cash Flow | 1,418 | 872.8 | 1,077 | 1,280 | 1,419 | 1,712 | 1,327 | 959.6 | 452.7 | 1,037 | Upgrade
|
Free Cash Flow Per Share | 6.57 | 4.02 | 4.96 | 5.90 | 6.55 | 7.93 | 6.16 | 4.53 | 2.44 | 5.61 | Upgrade
|
Dividend Per Share | 1.640 | 1.520 | 0.680 | 0.570 | 1.960 | 1.640 | 1.640 | 1.640 | 1.640 | 1.480 | Upgrade
|
Dividend Growth | 7.89% | 123.53% | 19.30% | -70.92% | 19.51% | 0% | 0% | 0% | 10.81% | 15.63% | Upgrade
|
Gross Margin | 37.33% | 34.16% | 39.43% | 39.03% | 39.71% | 38.86% | 43.32% | 38.61% | 40.25% | 39.87% | Upgrade
|
Operating Margin | 12.19% | 1.43% | 14.15% | -4.24% | 7.23% | 15.15% | 15.25% | 57.76% | 1.43% | 3.97% | Upgrade
|
Profit Margin | 8.11% | -1.64% | 9.78% | -9.83% | 2.28% | 10.37% | 14.23% | 32.63% | 11.08% | 12.40% | Upgrade
|
Free Cash Flow Margin | 12.12% | 8.16% | 10.48% | 13.26% | 13.42% | 15.90% | 12.06% | 19.64% | 12.69% | 25.02% | Upgrade
|
Effective Tax Rate | 23.78% | - | 18.65% | - | 49.16% | 16.78% | -15.03% | 47.71% | 13.47% | 11.84% | Upgrade
|
EBITDA | 2,162 | 884.1 | 2,283 | 549.4 | 1,615 | 2,505 | 2,523 | 3,708 | 891.4 | 1,041 | Upgrade
|
EBITDA Margin | 18.47% | 8.26% | 22.20% | 5.69% | 15.27% | 23.26% | 22.93% | 75.91% | 24.99% | 25.11% | Upgrade
|
Depreciation & Amortization | 682.8 | 684.8 | 786.1 | 922 | 859 | 857.5 | 812.8 | 388.4 | 314.4 | 313 | Upgrade
|
EBIT | 1,479 | 199.3 | 1,497 | -372.6 | 756.3 | 1,648 | 1,710 | 3,320 | 577 | 728 | Upgrade
|
EBIT Margin | 12.64% | 1.86% | 14.56% | -3.86% | 7.15% | 15.30% | 15.54% | 67.96% | 16.17% | 17.56% | Upgrade
|