The Bancorp, Inc. (TBBK)
NASDAQ: TBBK · Real-Time Price · USD
50.63
+0.33 (0.66%)
At close: Sep 11, 2026, 4:00 PM EDT
50.50
-0.13 (-0.26%)
After-hours: Sep 11, 2026, 7:48 PM EDT
The Bancorp Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 231.94 | 231.11 | 228.21 | 227.83 | 224.42 | 218.28 | 217.54 | 205.66 | 204.28 | 199.6 | 192.3 | 188.51 | 168.98 | 150.37 | 130.21 | 116.96 | 114.62 | 113.65 | 110.65 | 107.83 |
Depreciation & Amortization | 3.4 | 3.29 | 3.15 | 3.41 | 3.31 | 3.21 | 3.06 | 4.45 | 3.85 | 3.6 | 1.47 | 2.82 | 3.16 | 3.23 | 3.3 | 3.38 | 3.43 | 3.39 | 3.3 | 3.3 |
Other Amortization | 1.5 | 1.5 | 1.5 | 1.1 | 1.1 | 1.1 | 1.1 | - | - | - | 1.6 | - | - | - | - | - | - | - | - | - |
Gain (Loss) on Sale of Assets | -0.79 | -0.79 | -0.76 | -0.62 | -0.05 | -0.04 | -0.05 | -0.05 | -0.01 | - | - | - | - | - | - | 0.32 | 0.32 | 0.32 | 0.32 | - |
Gain (Loss) on Sale of Investments | - | - | - | 0.48 | 0.46 | -0.01 | 0.29 | -0.76 | 0.62 | 1.05 | 0.13 | 1.58 | 1.17 | 1.66 | 0.75 | -0.24 | 0.7 | 1.51 | 1.79 | 3.55 |
Total Asset Writedown | - | - | - | - | - | - | - | - | 0.15 | 0.32 | 1.15 | 1.15 | 1 | 0.83 | - | - | - | - | - | - |
Provision for Credit Losses | 140.17 | 158.44 | 177.69 | 168.5 | 126.43 | 83.55 | 39.06 | 22.76 | 21.44 | 21.41 | 21.42 | 9.67 | 12.14 | 12.97 | 11.81 | 11.42 | 8.9 | 5.85 | 4.62 | 3.88 |
Accrued Interest Receivable | -2.74 | 1.15 | -1.38 | -0.92 | 4.28 | -3.43 | -4.18 | -8.76 | -10.83 | -5.3 | -5.53 | -8.65 | -14.8 | -16.45 | -14.13 | -8.33 | -0.6 | 2.88 | 2.59 | 1.67 |
Change in Other Net Operating Assets | 0.89 | 12.46 | 25.02 | -4.45 | 8.17 | -9.79 | -27.24 | -22.83 | -15.09 | -1.05 | -25.46 | -23.4 | -20.99 | -4.18 | -8.11 | -31 | -26.26 | -38.61 | -35.43 | -14.4 |
Other Operating Activities | -152.97 | -169.76 | -186.23 | -121.33 | -120.76 | -77.11 | -30.94 | -6.16 | -6.27 | -6.41 | -4.66 | 5.48 | 5.51 | 5.87 | 6.84 | 1.44 | 1.37 | 1.1 | 1.19 | -1.75 |
Net Cash from Discontinued Operations | - | - | - | - | - | - | - | - | - | - | - | -0 | -0 | -0 | -0 | -0.09 | 0.09 | -0.62 | -0.84 | -0.6 |
Operating Cash Flow | 240.05 | 255.71 | 265.01 | 289.84 | 262.43 | 229.03 | 209.91 | 204.44 | 206.88 | 219.14 | 186.85 | 178.43 | 153.64 | 145.73 | 119.62 | 80.81 | 89.96 | 82.54 | 83.89 | 102.22 |
Operating Cash Flow Growth (YoY) | -8.53% | 11.65% | 26.25% | 41.77% | 26.85% | 4.51% | 12.34% | 14.58% | 34.65% | 50.37% | 56.21% | 120.81% | 70.80% | 76.56% | 42.58% | -20.95% | -87.31% | -87.26% | -30.49% | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -6.75 | -6.79 | -7.09 | -2.51 | -3 | -4.14 | -4.97 | -4.69 | -6.46 | -10.62 | -12.69 | -13.01 | -12.49 | -7.79 | -5.13 | -4.81 | -2.38 | -2.24 | -1.55 | -3.98 |
Sale of Property, Plant and Equipment | 0.1 | 0.13 | 0.17 | 0.17 | 0.18 | 0.22 | 0.13 | 0.13 | 0.07 | - | - | - | - | - | - | - | - | - | - | 0.02 |
Investment in Securities | -161.8 | -145.2 | -128.84 | 195.93 | 152.18 | -740.79 | -748.54 | -773.63 | -796.66 | 67.68 | 22.09 | 35.04 | 78.45 | 96.3 | 136.93 | 201.84 | 160.48 | 195.75 | 240.55 | 200.16 |
Net Decrease (Increase) in Loans Originated / Sold - Investing | -622.75 | -1,455 | -1,087 | -850.02 | -1,008 | -1,012 | -765.9 | -616.31 | -225.88 | 114.98 | 392.29 | 468.07 | 35.45 | -533.25 | -962.67 | -1,318 | -1,032 | -618.81 | -551.45 | -290.91 |
Other Investing Activities | 138.67 | 150.84 | 158.62 | 96.29 | 97.51 | 64.75 | 28.66 | 9.25 | 10.05 | 8.79 | 13.73 | 7.62 | 6 | 3.05 | 1.8 | 1.31 | 4.34 | 5.23 | 6.24 | 11.51 |
Investing Cash Flow | -652.52 | -1,456 | -1,064 | -555.22 | -761.48 | -1,692 | -1,491 | -1,381 | -1,013 | 186.62 | 415.42 | 502.11 | 109.75 | -439.35 | -826.73 | -1,119 | -869.46 | -419.77 | -305.9 | -83.2 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Short-Term Debt Issued | - | - | 199 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Debt Issued | - | - | 195.95 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt Issued | 939.95 | 665.95 | 394.95 | 260.95 | - | - | - | 135 | - | - | - | - | -385 | - | - | -300 | 385 | - | - | 300 |
Short-Term Debt Repaid | - | - | - | - | - | - | -0.04 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Debt Repaid | - | - | -96.42 | - | - | - | - | - | - | - | -3.27 | - | - | - | - | - | - | - | - | - |
Total Debt Repaid | -96.42 | -96.42 | -96.42 | -96.42 | - | - | -0.04 | -0.04 | -0.04 | -3.32 | -3.27 | -3.27 | -3.27 | - | - | - | - | - | - | - |
Net Debt Issued (Repaid) | 843.53 | 569.53 | 298.53 | 164.53 | - | - | -0.04 | 134.96 | -0.04 | -3.32 | -3.27 | -3.27 | -388.27 | - | - | -300 | 385 | - | - | 300 |
Issuance of Common Stock | 2.06 | 2.06 | 2.06 | 2.06 | - | - | - | - | - | - | 0.1 | 0.26 | 0.26 | 0.34 | 0.32 | 0.26 | 2.36 | 3.05 | 3.43 | 3.58 |
Repurchase of Common Stock | -403.58 | -390.97 | -378.34 | -277.35 | -176.52 | -239.65 | -252.35 | -226.85 | -201.35 | -125.26 | -100 | -90 | -80 | -70.1 | -60 | -55 | -50 | -45 | -40 | -30 |
Net Increase (Decrease) in Deposit Accounts | -289.73 | 65.44 | 419.45 | 405.05 | 610.25 | 1,474 | 1,065 | 421.28 | 532.64 | 186.1 | -349.2 | -406.83 | 742.3 | 476.33 | 1,053 | 1,799 | 196.04 | -693.18 | 514.85 | -276.25 |
Financing Cash Flow | 152.28 | 246.06 | 341.7 | 294.29 | 433.73 | 1,234 | 812.74 | 329.39 | 331.24 | 57.52 | -452.37 | -499.84 | 274.29 | 406.58 | 993.52 | 1,444 | 533.4 | -735.13 | 478.28 | -2.67 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Cash Flow | -260.18 | -954.09 | -457.47 | 28.91 | -65.33 | -229.2 | -467.97 | -847.65 | -474.95 | 463.29 | 149.9 | 180.7 | 537.68 | 112.96 | 286.41 | 405.38 | -246.1 | -1,072 | 256.27 | 16.35 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 233.3 | 248.92 | 257.92 | 287.33 | 259.43 | 224.89 | 204.94 | 199.76 | 200.42 | 208.52 | 174.16 | 165.42 | 141.15 | 137.94 | 114.48 | 76 | 87.58 | 80.3 | 82.34 | 98.24 |
Free Cash Flow Growth (YoY) | -10.07% | 10.68% | 25.85% | 43.84% | 29.44% | 7.85% | 17.67% | 20.75% | 41.99% | 51.17% | 52.13% | 117.66% | 61.18% | 71.78% | 39.03% | -22.64% | -87.57% | -87.53% | -29.59% | - |
Free Cash Flow Margin | 43.86% | 46.84% | 49.02% | 54.92% | 50.29% | 44.77% | 41.37% | 42.32% | 43.19% | 45.67% | 38.89% | 37.37% | 33.95% | 35.94% | 32.95% | 23.28% | 27.80% | 25.74% | 26.35% | 31.87% |
Free Cash Flow Per Share | 5.33 | 5.52 | 5.56 | 6.04 | 5.37 | 4.55 | 4.04 | 3.84 | 3.75 | 3.83 | 3.16 | 2.97 | 2.51 | 2.43 | 2.00 | 1.32 | 1.50 | 1.37 | 1.40 | 1.66 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 160.82 | 168.27 | 172.56 | 179.24 | 184.16 | 181.52 | 173.8 | 170.13 | 164.92 | 160.36 | 156.27 | 145 | 123.8 | 91.64 | 57.6 | 31.45 | 15.18 | 11.15 | 11.71 | 12.56 |
Cash Income Tax Paid | 76.33 | 76.33 | 76.33 | 46.66 | 29.4 | 79.73 | 80.83 | 76.73 | 80.28 | 81.71 | 82.55 | 75.6 | 70.52 | 37.79 | 37.79 | 43.45 | 42.06 | 45.13 | 44.34 | 37.4 |