The Bancorp, Inc. (TBBK)
NASDAQ: TBBK · Real-Time Price · USD
48.44
-0.72 (-1.47%)
Sep 29, 2026, 11:52 AM EDT - Market open
The Bancorp Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Interest Income on Loans | 444.92 | 446.66 | 448.03 | 449.24 | 450.74 | 453.48 | 458.82 | 458.22 | 452.33 | 444.64 | 436.65 | 418.75 | 383.73 | 331.51 | 275.84 | 230.17 | 201.02 | 195.32 | 192.64 | 189.42 |
Interest Income on Investments | 85.34 | 94.7 | 103.34 | 108.91 | 110.69 | 102.11 | 92.78 | 86.64 | 81.82 | 78.5 | 72.86 | 65.6 | 55.56 | 43.11 | 32.46 | 25.93 | 24.66 | 25.72 | 29.48 | 32.92 |
Total Interest Income | 530.26 | 541.36 | 551.37 | 558.15 | 561.43 | 555.59 | 551.59 | 544.86 | 534.15 | 523.14 | 509.51 | 484.34 | 439.3 | 374.62 | 308.3 | 256.1 | 225.68 | 221.05 | 222.12 | 222.34 |
Interest Paid on Deposits | 142.04 | 151.67 | 162.75 | 171.65 | 175.55 | 171.59 | 164.37 | 160.08 | 155.81 | 153.23 | 148.53 | 138.18 | 115.82 | 83.99 | 51.14 | 24.39 | 9.53 | 5.46 | 5.62 | 6.31 |
Interest Paid on Borrowings | 22.67 | 17.11 | 13.11 | 8.77 | 8.62 | 10.43 | 10.98 | 10.68 | 9.08 | 7.26 | 6.93 | 7.51 | 9.05 | 8.82 | 8.32 | 7.47 | 5.67 | 5.61 | 5.62 | 5.6 |
Total Interest Expense | 164.7 | 168.78 | 175.86 | 180.42 | 184.17 | 182.02 | 175.35 | 170.76 | 164.9 | 160.49 | 155.46 | 145.69 | 124.87 | 92.81 | 59.45 | 31.86 | 15.2 | 11.07 | 11.24 | 11.91 |
Net Interest Income | 365.56 | 372.58 | 375.51 | 377.73 | 377.26 | 373.57 | 376.24 | 374.1 | 369.25 | 362.65 | 354.05 | 338.65 | 314.43 | 281.8 | 248.84 | 224.24 | 210.47 | 209.97 | 210.88 | 210.43 |
Net Interest Income Growth (YoY) | -3.10% | -0.26% | -0.19% | 0.97% | 2.17% | 3.01% | 6.27% | 10.47% | 17.44% | 28.69% | 42.28% | 51.02% | 49.39% | 34.21% | 18.00% | 6.56% | 0.45% | 2.07% | 8.22% | 18.00% |
Other Non-Interest Income | 305.27 | 315.76 | 326.52 | 310.87 | 262.96 | 209.78 | 154.78 | 117.42 | 112.18 | 109.37 | 108.35 | 104.41 | 100.83 | 97.69 | 92.15 | 90.9 | 90.5 | 89.52 | 89.86 | 89.4 |
Total Non-Interest Income | 306.51 | 317.22 | 328.33 | 313.1 | 264.8 | 211.77 | 157.51 | 119.2 | 113.87 | 112.49 | 112.09 | 110.85 | 107.49 | 109.56 | 105.68 | 108.17 | 111.33 | 105.79 | 104.75 | 99.82 |
Non-Interest Income Growth (YoY) | 15.75% | 49.79% | 108.45% | 162.67% | 132.53% | 88.27% | 40.52% | 7.54% | 5.94% | 2.67% | 6.07% | 2.47% | -3.45% | 3.57% | 0.89% | 8.36% | 14.08% | 14.87% | 23.79% | 22.01% |
Revenues Before Loan Losses | 672.07 | 689.8 | 703.84 | 690.83 | 642.06 | 585.34 | 533.76 | 493.31 | 483.13 | 475.14 | 466.15 | 449.5 | 421.92 | 391.36 | 354.52 | 332.41 | 321.8 | 315.76 | 315.63 | 310.26 |
Provision for Loan Losses | 140.17 | 158.44 | 177.69 | 167.67 | 126.17 | 83.06 | 38.37 | 21.29 | 19.13 | 18.6 | 18.33 | 6.79 | 6.23 | 7.5 | 7.11 | 5.96 | 6.75 | 3.8 | 3.11 | 2.04 |
| 531.9 | 531.36 | 526.15 | 523.16 | 515.89 | 502.28 | 495.38 | 472.02 | 464 | 456.55 | 447.82 | 442.71 | 415.7 | 383.86 | 347.42 | 326.45 | 315.06 | 311.96 | 312.52 | 308.22 | |
Revenue Growth (YoY) | 3.10% | 5.79% | 6.21% | 10.84% | 11.18% | 10.02% | 10.62% | 6.62% | 11.62% | 18.93% | 28.90% | 35.61% | 31.94% | 23.05% | 11.17% | 5.92% | 3.16% | 6.04% | 14.42% | 21.87% |
Salaries and Employee Benefits | 126.76 | 126.59 | 122.95 | 123.06 | 120.67 | 118.73 | 116.61 | 111.87 | 109.62 | 110.01 | 109.66 | 110.21 | 108.38 | 102.16 | 97.78 | 98.35 | 95.52 | 96.21 | 97.37 | 97.12 |
Occupancy Expenses | 4.9 | 4.79 | 4.65 | 4.51 | 4.41 | 4.31 | 4.16 | 4.05 | 3.65 | 3.3 | 3.07 | 2.72 | 2.77 | 2.83 | 2.9 | 2.98 | 3.03 | 2.99 | 2.9 | 2.89 |
Federal Deposit Insurance | 4.65 | 4.74 | 4.54 | 4.12 | 4.12 | 3.79 | 3.58 | 3.34 | 3.24 | 2.85 | 2.96 | 3.18 | 3.05 | 3.25 | 3.27 | 2.68 | 2.26 | 4.18 | 5.59 | 7.36 |
Amortization of Goodwill & Intangibles | - | - | - | - | - | - | - | - | -0.2 | -0.1 | - | 0.1 | 0.4 | 0.4 | - | 0.4 | 0.4 | 0.4 | 0.4 | 0.41 |
Selling, General & Administrative | 65.13 | 65.4 | 65.33 | 61.65 | 59.65 | 56.69 | 53.81 | 53.06 | 51.58 | 50.45 | 49.87 | 48.82 | 47.4 | 46.15 | 43.29 | 44.9 | 45.19 | 45.65 | 45.65 | 44.53 |
Other Non-Interest Expense | 22.67 | 23.32 | 23.64 | 25.11 | 26.46 | 26.01 | 24.78 | 24.7 | 23.57 | 22.92 | 25.48 | 20.81 | 20.99 | 20.47 | 19.36 | 18.76 | 16.23 | 15.39 | 16.44 | 14.63 |
Total Non-Interest Expense | 224.1 | 224.85 | 221.11 | 218.45 | 215.3 | 209.52 | 202.94 | 197.02 | 191.59 | 189.72 | 191.04 | 187.16 | 184.17 | 176.28 | 166.6 | 168.08 | 162.63 | 164.82 | 168.35 | 166.93 |
EBT Excluding Unusual Items | 307.8 | 306.51 | 305.04 | 304.71 | 300.59 | 292.76 | 292.44 | 274.99 | 272.41 | 266.82 | 256.77 | 255.55 | 231.53 | 207.58 | 180.82 | 158.38 | 152.43 | 147.15 | 144.17 | 141.28 |
Legal Settlements | - | - | -2 | -0.28 | -0.28 | -0.28 | -0.28 | - | - | - | - | - | - | -1.15 | -1.15 | -1.15 | -1.15 | - | - | - |
Other Unusual Items | - | - | - | - | - | - | - | - | - | - | - | -1.75 | -1.75 | -1.75 | -1.75 | - | - | - | - | - |
Pretax Income | 307.8 | 306.51 | 303.04 | 304.43 | 300.31 | 292.48 | 292.16 | 274.99 | 272.41 | 266.82 | 256.77 | 253.8 | 229.78 | 204.68 | 177.91 | 157.22 | 151.27 | 147.15 | 144.17 | 141.28 |
Income Tax Expense | 75.86 | 75.4 | 74.82 | 76.6 | 75.89 | 74.19 | 74.62 | 69.33 | 68.13 | 67.22 | 64.48 | 65.29 | 60.8 | 54.31 | 47.7 | 40.22 | 36.68 | 33.8 | 33.72 | 33.85 |
Earnings From Continuing Operations | 231.94 | 231.11 | 228.21 | 227.83 | 224.42 | 218.28 | 217.54 | 205.66 | 204.28 | 199.6 | 192.3 | 188.51 | 168.98 | 150.37 | 130.21 | 117 | 114.59 | 113.35 | 110.44 | 107.43 |
Earnings From Discontinued Operations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.04 | 0.03 | 0.31 | 0.21 | 0.4 |
Net Income | 231.94 | 231.11 | 228.21 | 227.83 | 224.42 | 218.28 | 217.54 | 205.66 | 204.28 | 199.6 | 192.3 | 188.51 | 168.98 | 150.37 | 130.21 | 116.96 | 114.62 | 113.65 | 110.65 | 107.83 |
Net Income to Common | 231.94 | 231.11 | 228.21 | 227.83 | 224.42 | 218.28 | 217.54 | 205.66 | 204.28 | 199.6 | 192.3 | 188.51 | 168.98 | 150.37 | 130.21 | 116.96 | 114.62 | 113.65 | 110.65 | 107.83 |
Net Income Growth (YoY) | 3.35% | 5.88% | 4.91% | 10.78% | 9.86% | 9.36% | 13.13% | 9.10% | 20.89% | 32.74% | 47.68% | 61.17% | 47.42% | 32.30% | 17.68% | 8.47% | 11.47% | 21.61% | 38.17% | 86.67% |
Basic Shares Outstanding | 43 | 45 | 46 | 47 | 48 | 49 | 50 | 51 | 53 | 54 | 55 | 55 | 56 | 56 | 57 | 57 | 57 | 57 | 57 | 57 |
Diluted Shares Outstanding | 44 | 45 | 46 | 48 | 48 | 49 | 51 | 52 | 53 | 54 | 55 | 56 | 56 | 57 | 57 | 58 | 58 | 59 | 59 | 59 |
Shares Change (YoY) | -9.52% | -8.69% | -8.46% | -8.58% | -9.47% | -9.20% | -7.88% | -6.41% | -5.02% | -4.20% | -3.87% | -3.68% | -3.38% | -3.03% | -2.65% | -2.21% | -1.44% | -0.38% | 0.72% | 1.82% |
EPS (Basic) | 5.37 | 5.19 | 4.99 | 4.86 | 4.72 | 4.48 | 4.35 | 3.99 | 3.87 | 3.71 | 3.53 | 3.42 | 3.04 | 2.68 | 2.30 | 2.06 | 2.01 | 1.99 | 1.93 | 1.88 |
EPS (Diluted) | 5.31 | 5.13 | 4.92 | 4.78 | 4.65 | 4.42 | 4.29 | 3.95 | 3.82 | 3.67 | 3.49 | 3.39 | 3.00 | 2.65 | 2.27 | 2.03 | 1.98 | 1.95 | 1.88 | 1.82 |
EPS Growth (YoY) | 14.13% | 16.18% | 14.69% | 21.12% | 21.62% | 20.50% | 22.92% | 16.50% | 27.55% | 38.47% | 53.74% | 67.08% | 51.35% | 36.10% | 20.51% | 11.18% | 14.07% | 22.46% | 37.37% | 85.42% |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Effective Tax Rate | 24.64% | 24.60% | 24.69% | 25.16% | 25.27% | 25.37% | 25.54% | 25.21% | 25.01% | 25.19% | 25.11% | 25.72% | 26.46% | 26.53% | 26.81% | 25.58% | 24.25% | 22.97% | 23.39% | 23.96% |