| 101.92 | 45.16 | 74.75 | 7.06 | 18.49 | 47.3 |
Cash & Short-Term Investments | 101.92 | 45.16 | 74.75 | 7.06 | 18.49 | 47.3 |
| 297.56% | -39.58% | 959.30% | -61.84% | -60.91% | 1125.38% |
| 3.89 | 8.19 | 10.3 | - | 2 | 0.33 |
| 2.94 | 1.44 | 0.71 | 0.83 | - | - |
| 6.83 | 9.63 | 11.01 | 0.83 | 2 | 0.33 |
| 9.36 | 1.9 | 11.58 | 9.14 | 0.68 | 0.04 |
| 118.11 | 56.7 | 97.33 | 17.02 | 21.17 | 47.67 |
Net Property, Plant & Equipment | 545.18 | 385.16 | 259.42 | 164.04 | 70.6 | 36.49 |
| - | - | - | - | 0.3 | - |
| 8.78 | 4.61 | 1.89 | 1.79 | 0.41 | 0.24 |
|
| 42.83 | 20.46 | 14.83 | 14.47 | 2.66 | 4.79 |
Current Portion of Leases | 16.27 | 15.7 | 13.17 | 0.28 | - | - |
Other Current Liabilities | - | 0.45 | - | - | - | - |
Total Current Liabilities | 59.1 | 36.61 | 28 | 14.75 | 3.18 | 5.24 |
| 44.58 | - | - | - | - | - |
| 9.92 | 10.7 | 14.73 | 0.2 | - | - |
Other Long-Term Liabilities | 11.89 | 9.71 | 8.23 | 7.32 | - | - |
Total Long-Term Liabilities | 66.39 | 20.41 | 22.96 | 7.52 | 0.59 | 0.91 |
|
| 0.02 | 0.02 | 0.01 | 0.01 | 149.98 | 137.86 |
Additional Paid-in Capital | 575.47 | 464.41 | 404.59 | 259.3 | - | - |
Accumulated Other Comprehensive Income | 11.54 | -9.42 | -11.51 | -11.31 | - | - |
| -191.48 | -167.28 | -130.38 | -108.46 | -68.23 | -66.07 |
Total Common Shareholders' Equity | 395.55 | 287.72 | 262.72 | 139.53 | 88.71 | 78.25 |
| 151.02 | 101.73 | 44.97 | 21.05 | - | - |
| 546.58 | 389.45 | 307.69 | 160.58 | 88.71 | 78.25 |
Total Liabilities & Equity | 672.06 | 446.46 | 358.64 | 182.85 | 92.48 | 84.4 |
| 70.77 | 26.4 | 27.89 | 0.48 | 0 | 0 |
| 31.15 | 18.76 | 46.85 | 6.58 | 18.49 | 47.3 |
| 66.01% | -59.95% | 612.41% | -64.44% | -60.91% | 1125.38% |
| 1.65 | 1.28 | 4.96 | 1.09 | 5.22 | 76.16 |
| 395.55 | 287.72 | 262.72 | 139.53 | 88.71 | 78.25 |
| 20.93 | 19.62 | 27.80 | 23.06 | 25.05 | 126.00 |
| 395.55 | 287.72 | 262.72 | 139.53 | 88.41 | 78.25 |
Tangible Book Value Per Share | 20.93 | 19.62 | 27.80 | 23.06 | 24.96 | 126.00 |