Tamboran Resources Corporation (TBN)
NYSE: TBN · Real-Time Price · USD
29.94
-0.24 (-0.80%)
At close: Jan 30, 2026, 4:00 PM EST
29.94
0.00 (0.00%)
After-hours: Jan 30, 2026, 7:00 PM EST

Tamboran Resources Cash Flow Statement

Millions USD. Fiscal year is Jul - Jun.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Sep '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Net Income
-39.19-36.9-21.92-32.03-7.44-17.86
Depreciation & Amortization
1.131.131.010.720.390.34
Other Amortization
-----0.36
Loss (Gain) From Sale of Assets
-0.380.0312.58--
Stock-Based Compensation
3.444.350.560.9113.33
Other Operating Activities
7.086.191.98-0.29-0.317.29
Change in Accounts Receivable
-6.68-1.280.12-0.62-0.55-0.22
Change in Accounts Payable
-4.32-3.39.35.67-0.710.3
Change in Other Net Operating Assets
-0.74-0.21-2.480.26--
Operating Cash Flow
-39.28-29.64-11.4-12.8-7.62-6.47
Capital Expenditures
-122.72-110.13-63.7-113.36-37.82-9.91
Sale of Property, Plant & Equipment
7.997.990.442.46--
Cash Acquisitions
-----0.71-
Investment in Securities
----0.81-0.14-
Other Investing Activities
2.023.37-2.854.24--
Investing Cash Flow
-112.71-98.77-66.11-107.46-38.66-9.91
Long-Term Debt Repaid
--7.77-5.47--0.25-0.23
Net Debt Issued (Repaid)
-10.84-7.77-5.47--0.25-0.23
Issuance of Common Stock
55.3751.81148.6389.3324.0945.99
Other Financing Activities
77.7257.013.2316.85-2.41-2.51
Financing Cash Flow
122.25101.06146.39106.1821.4459.48
Foreign Exchange Rate Adjustments
-4.75-2.24-1.192.67-0.14-
Net Cash Flow
-34.49-29.5867.69-11.41-24.9943.1
Free Cash Flow
-162-139.77-75.1-126.16-45.44-16.38
Free Cash Flow Per Share
-0.05-0.05-0.04-0.10-0.06-0.13
Cash Interest Paid
3.752.82.85-0.030.06
Levered Free Cash Flow
-113.18-113.35-86.66-120.43-45.29-13.81
Unlevered Free Cash Flow
-112.99-113.35-86.66-120.43-45.26-11.98
Change in Working Capital
-11.75-4.796.945.31-1.250.08
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q