Tamboran Resources Corporation (TBN)
NYSE: TBN · Real-Time Price · USD
23.47
+0.87 (3.85%)
Nov 26, 2025, 4:00 PM EST - Market closed

Tamboran Resources Cash Flow Statement

Millions USD. Fiscal year is Jul - Jun.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 20212018 - 2020
Period Ending
Sep '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21 2018 - 2020
Net Income
-39.19-36.9-21.92-32.03-7.44-17.86
Upgrade
Depreciation & Amortization
1.131.131.010.720.390.34
Upgrade
Other Amortization
-----0.36
Upgrade
Loss (Gain) From Sale of Assets
-0.380.0312.58--
Upgrade
Stock-Based Compensation
3.444.350.560.9113.33
Upgrade
Other Operating Activities
7.086.191.98-0.29-0.317.29
Upgrade
Change in Accounts Receivable
-6.68-1.280.12-0.62-0.55-0.22
Upgrade
Change in Accounts Payable
-4.32-3.39.35.67-0.710.3
Upgrade
Change in Other Net Operating Assets
-0.74-0.21-2.480.26--
Upgrade
Operating Cash Flow
-39.28-29.64-11.4-12.8-7.62-6.47
Upgrade
Capital Expenditures
-122.72-110.13-63.7-113.36-37.82-9.91
Upgrade
Sale of Property, Plant & Equipment
7.997.990.442.46--
Upgrade
Cash Acquisitions
-----0.71-
Upgrade
Investment in Securities
----0.81-0.14-
Upgrade
Other Investing Activities
2.023.37-2.854.24--
Upgrade
Investing Cash Flow
-112.71-98.77-66.11-107.46-38.66-9.91
Upgrade
Long-Term Debt Repaid
--7.77-5.47--0.25-0.23
Upgrade
Net Debt Issued (Repaid)
-10.84-7.77-5.47--0.25-0.23
Upgrade
Issuance of Common Stock
55.3751.81148.6389.3324.0945.99
Upgrade
Other Financing Activities
77.7257.013.2316.85-2.41-2.51
Upgrade
Financing Cash Flow
122.25101.06146.39106.1821.4459.48
Upgrade
Foreign Exchange Rate Adjustments
-4.75-2.24-1.192.67-0.14-
Upgrade
Net Cash Flow
-34.49-29.5867.69-11.41-24.9943.1
Upgrade
Free Cash Flow
-162-139.77-75.1-126.16-45.44-16.38
Upgrade
Free Cash Flow Per Share
-0.05-0.05-0.04-0.10-0.06-0.13
Upgrade
Cash Interest Paid
3.752.82.85-0.030.06
Upgrade
Levered Free Cash Flow
-113.18-113.35-86.66-120.43-45.29-13.81
Upgrade
Unlevered Free Cash Flow
-112.99-113.35-86.66-120.43-45.26-11.98
Upgrade
Change in Working Capital
-11.75-4.796.945.31-1.250.08
Upgrade
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q