Dreamland Limited (TDIC)

Dreamland Income Statement

Financials in millions HKD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023
Revenue	54.75	45.8	20.44	3.62
Revenue Growth (YoY)	14.83%	124.08%	465.42%	-
Cost of Revenue	48.39	33.83	11.36	3.26
Gross Profit	6.36	11.97	9.08	0.35
Selling, General & Admin	44.31	7.32	0.67	0.49
Depreciation & Amortization Expenses	1.05	3.01	0.29	0.21
Research & Development	0.1	0.76	-	-
Other Operating Expenses	-	0.11	-	-
Total Operating Expenses	45.46	11.2	0.96	0.7
Operating Income	-39.1	0.77	8.12	-0.34
Interest Income	0.01	0.04	0.02	0
Interest Expense	-0.83	-0.66	-0.25	-0.18
Other Non-Operating Income (Expense)	7.49	7.36	0.18	0.04
Total Non-Operating Income (Expense)	6.67	6.75	-0.04	-0.14
Pretax Income	-32.43	7.53	8.08	-0.48
Provision for Income Taxes	0.84	1.1	0.99	-
Net Income	-33.27	6.43	7.09	-0.48
Net Income to Common	-33.27	6.43	7.09	-0.48
Net Income Growth	-	-9.36%	-	-
Shares Outstanding (Basic)	6	6	6	6
Shares Outstanding (Diluted)	6	6	6	6
Shares Change (YoY)	1.45%	-	-	-
EPS (Basic)	-5.43	1.10	1.25	-0.10
EPS (Diluted)	-5.42	1.10	1.20	-0.10
EPS Growth	-	-8.33%	-	-
Shares Outstanding	7.4	5.93	5.93	5.93
Free Cash Flow	-33.09	-15.99	8.14	-0.24
Free Cash Flow Per Share	-5.50	-2.70	1.37	-0.04
Gross Margin	11.62%	26.14%	44.42%	9.75%
Operating Margin	-71.42%	1.69%	39.72%	-9.52%
Profit Margin	-60.76%	14.03%	34.68%	-13.35%
FCF Margin	-60.43%	-34.92%	39.82%	-6.63%
EBITDA	-38.05	3.78	8.41	-0.14
EBITDA Margin	-69.50%	8.26%	41.16%	-3.82%
EBIT	-39.1	0.77	8.12	-0.34
EBIT Margin	-71.42%	1.69%	39.72%	-9.52%
Effective Tax Rate	-2.58%	14.62%	12.24%	0.00%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q