Tidewater Inc. (TDW)

Tidewater Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 22, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	3,961	2,503	2,863	3,810	1,861	442
Market Cap Growth	67.51%	-12.55%	-24.88%	104.79%	320.87%	26.20%
Enterprise Value	4,001	2,747	3,230	4,278	1,915	470
Last Close Price	79.61	50.51	54.71	72.11	36.85	10.71

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 22, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	16.09	7.48	15.85	39.21	-	-
Forward PE	15.02	15.38	10.57	15.92	25.68	62.01
PS Ratio	2.94	1.85	2.13	3.77	2.87	1.19
PB Ratio	2.84	1.84	2.58	3.67	2.15	0.63
P/TBV Ratio	2.84	1.83	2.57	3.67	2.15	0.63
P/FCF Ratio	14.61	7.09	11.23	52.48	78.88	73.01
P/OCF Ratio	12.73	6.60	10.13	36.57	46.26	29.46
PEG Ratio	-	0.49	-	-	-	-

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 22, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
EV/Sales Ratio	2.97	2.03	2.40	4.24	2.96	1.27
EV/EBITDA Ratio	10.04	6.44	7.23	14.21	17.08	-
EV/EBIT Ratio	16.18	9.92	10.92	24.28	66.92	-
EV/FCF Ratio	14.75	7.77	12.67	58.92	81.17	77.69

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 22, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Debt / Equity Ratio	0.47	0.50	0.58	0.72	0.20	0.25
Debt / EBITDA Ratio	1.62	1.59	1.44	2.42	1.51	136.22
Debt / FCF Ratio	2.41	1.94	2.54	10.21	7.49	28.50
Net Debt / Equity Ratio	0.03	0.08	0.29	0.45	0.01	0.03
Net Debt / EBITDA Ratio	0.10	0.25	0.72	1.55	0.11	-7.74
Net Debt / FCF Ratio	0.15	0.30	1.27	6.43	0.53	3.89
Asset Turnover	0.61	0.61	0.65	0.60	0.54	0.32
Inventory Turnover	25.90	18.87	21.03	17.87	18.45	18.54
Quick Ratio	3.41	2.74	1.96	1.65	1.65	1.94
Current Ratio	3.58	2.90	2.11	1.80	1.94	2.17
Return on Equity (ROE)	19.45%	26.97%	16.68%	10.05%	-2.83%	-17.00%
Return on Assets (ROA)	6.96%	7.76%	8.93%	6.55%	1.49%	-4.06%
Return on Invested Capital (ROIC)	17.09%	19.07%	15.72%	10.17%	3.57%	-9.56%
Return on Capital Employed (ROCE)	11.80%	13.40%	17.00%	10.20%	2.60%	-8.10%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 22, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Earnings Yield	6.22%	13.37%	6.31%	2.55%	-1.17%	-29.17%
FCF Yield	6.85%	14.11%	8.90%	1.91%	1.27%	1.37%
Buyback Yield / Dilution	3.84%	4.97%	-0.25%	-19.95%	-7.61%	-1.62%
Total Shareholder Return	3.84%	4.97%	-0.25%	-19.95%	-7.61%	-1.62%

SEC Filings: 10-K · 10-Q

Data Source: S&P Global Market Intelligence Last updated: Aug 3, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Oct 22, 2026

Data Sources Report a data error