Teledyne Technologies Incorporated (TDY)

Teledyne Technologies Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Jan 1, 2023	Jan 2, 2022	Jan 3, 2021	Dec 29, 2019
Revenue	5,602	5,636	5,459	4,614	3,086	3,164
Revenue Growth (YoY)	1.47%	3.24%	18.30%	49.51%	-2.45%	9.02%
Cost of Revenue	3,176	3,196	3,128	2,773	1,905	1,920
Gross Profit	2,427	2,439	2,330	1,841	1,181	1,243
Selling, General & Admin	1,204	1,208	1,157	1,068	662	715.1
Other Operating Expenses	196.4	196.7	201.7	149.3	38.8	36.5
Operating Expenses	1,401	1,405	1,358	1,217	700.8	751.6
Operating Income	1,026	1,034	972	624.3	480.1	491.7
Interest Expense / Income	69	77.3	89.3	90.8	15.3	21
Other Expense / Income	-2.1	-0.9	-25.1	-0.3	-4.9	-3
Pretax Income	959.3	958	907.8	533.8	469.7	473.7
Income Tax	73.8	72.3	119.2	88.5	67.8	71.4
Net Income	885.5	885.7	788.6	445.3	401.9	402.3
Net Income Growth	17.33%	12.31%	77.09%	10.80%	-0.10%	20.52%
Shares Outstanding (Basic)	47	47	47	43	37	36
Shares Outstanding (Diluted)	48	48	48	44	38	38
Shares Change	0.21%	0.42%	7.67%	16.89%	1.07%	1.35%
EPS (Basic)	18.76	18.80	16.85	10.31	10.95	11.08
EPS (Diluted)	18.76	18.80	16.85	10.31	10.95	11.08
EPS Growth	16.38%	11.57%	63.43%	-5.84%	-1.17%	18.88%
Free Cash Flow	817.7	721.2	394.2	723	547.5	393.7
Free Cash Flow Per Share	17.29	15.31	8.42	16.74	14.92	10.85
Gross Margin	43.32%	43.29%	42.69%	39.91%	38.26%	39.30%
Operating Margin	18.32%	18.36%	17.81%	13.53%	15.56%	15.54%
Profit Margin	15.81%	15.72%	14.45%	9.65%	13.02%	12.72%
Free Cash Flow Margin	14.60%	12.80%	7.22%	15.67%	17.74%	12.44%
Effective Tax Rate	7.69%	7.55%	13.13%	16.58%	14.43%	15.07%
EBITDA	1,341	1,352	1,329	996.4	601.2	606.6
EBITDA Margin	23.93%	23.99%	24.35%	21.59%	19.48%	19.17%
Depreciation & Amortization	312.3	316.4	332.2	371.8	116.2	111.9
EBIT	1,028	1,035	997.1	624.6	485	494.7
EBIT Margin	18.35%	18.37%	18.27%	13.54%	15.72%	15.64%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).