Teledyne Technologies Incorporated (TDY)

Teledyne Technologies Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 28, 2025	Dec 29, 2024	Dec 31, 2023	Jan 1, 2023	Jan 2, 2022	Jan 3, 2021
Revenue	6,005	5,670	5,636	5,459	4,614	3,086
Revenue Growth (YoY)	7.38%	0.61%	3.24%	18.30%	49.51%	-2.45%
Cost of Revenue	3,439	3,235	3,196	3,128	2,667	1,905
Gross Profit	2,566	2,435	2,439	2,330	1,948	1,181
Selling, General & Admin	922.7	891.8	839.6	792.6	1,057	649.9
Research & Development	311.5	292.6	356.3	352.2	-	-
Amortization of Goodwill & Intangibles	211.4	198	196.7	201.7	149.3	38.8
Operating Expenses	1,446	1,382	1,393	1,347	1,206	688.7
Operating Income	1,121	1,052	1,047	983.8	741.9	492.2
Interest Expense	-61.2	-57.9	-77.3	-89.3	-90.8	-15.3
Currency Exchange Gain (Loss)	8	-20.9	21.7	-	-	42.6
Other Non Operating Income (Expenses)	-16.1	16.8	-33.9	3.4	2.5	-49.8
EBT Excluding Unusual Items	1,051	990.4	957.3	897.9	653.6	469.7
Merger & Restructuring Charges	-	-	-	-	-106.4	-
Asset Writedown	-52.5	-52.5	-	-0.4	-	-
Other Unusual Items	-	-	1.6	10.6	-13.4	-
Pretax Income	998.9	937.9	958.9	908.1	533.8	469.7
Income Tax Expense	179.7	117.2	72.3	119.2	88.5	67.8
Earnings From Continuing Operations	819.2	820.7	886.6	788.9	445.3	401.9
Minority Interest in Earnings	-1.5	-1.5	-0.9	-0.3	-	-
Net Income	817.7	819.2	885.7	788.6	445.3	401.9
Net Income to Common	817.7	819.2	885.7	788.6	445.3	401.9
Net Income Growth	-13.36%	-7.51%	12.31%	77.09%	10.80%	-0.10%
Shares Outstanding (Basic)	47	47	47	47	43	37
Shares Outstanding (Diluted)	47	48	48	48	44	38
Shares Change (YoY)	-0.78%	-0.63%	0.42%	7.67%	16.89%	1.07%
EPS (Basic)	17.48	17.43	18.80	16.85	10.31	10.95
EPS (Diluted)	17.26	17.21	18.49	16.53	10.05	10.62
EPS Growth	-12.64%	-6.92%	11.86%	64.48%	-5.37%	-1.03%
Free Cash Flow	1,038	1,108	721.2	394.2	723	547.5
Free Cash Flow Per Share	21.91	23.28	15.06	8.26	16.32	14.45
Gross Margin	42.73%	42.94%	43.29%	42.69%	42.21%	38.26%
Operating Margin	18.66%	18.56%	18.57%	18.02%	16.08%	15.95%
Profit Margin	13.62%	14.45%	15.72%	14.45%	9.65%	13.02%
Free Cash Flow Margin	17.29%	19.55%	12.80%	7.22%	15.67%	17.74%
EBITDA	1,450	1,362	1,363	1,316	1,114	608.4
EBITDA Margin	24.14%	24.03%	24.19%	24.11%	24.14%	19.71%
D&A For EBITDA	328.9	309.9	316.4	332.2	371.8	116.2
EBIT	1,121	1,052	1,047	983.8	741.9	492.2
EBIT Margin	18.66%	18.56%	18.57%	18.02%	16.08%	15.95%
Effective Tax Rate	17.99%	12.50%	7.54%	13.13%	16.58%	14.44%

Updated Oct 22, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q