Teledyne Technologies Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 28, 2025	Dec '24 Dec 29, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 2, 2022
Revenue	6,115	5,670	5,636	5,459	4,614
Revenue Growth (YoY)	7.85%	0.61%	3.24%	18.30%	49.51%
Cost of Revenue	3,501	3,235	3,196	3,128	2,773
Gross Profit	2,615	2,435	2,439	2,330	1,841
Selling, General & Admin	931.1	902.6	852	804	1,068
Depreciation & Amortization Expenses	216.6	198	196.7	201.7	149.3
Research & Development	317.3	292.6	356.3	352.2	-
Other Operating Expenses	-	52.5	-	0.4	-
Total Operating Expenses	1,465	1,446	1,405	1,358	1,217
Operating Income	1,150	989.1	1,034	972	624.3
Interest Expense	-59.6	-57.9	-77.3	-89.3	-90.8
Other Non-Operating Income (Expense)	4.3	6.7	1.8	25.4	0.3
Total Non-Operating Income (Expense)	-55.3	-51.2	-75.5	-63.9	-90.5
Pretax Income	1,095	937.9	958.9	908.1	533.8
Provision for Income Taxes	198.8	117.2	72.3	119.2	88.5
Net Income	894.8	819.2	885.7	788.6	445.3
Minority Interest in Earnings	0.9	1.5	0.9	0.3	-
Net Income to Common	894.8	819.2	885.7	788.6	445.3
Net Income Growth	9.23%	-7.51%	12.31%	77.09%	10.80%
Shares Outstanding (Basic)	47	47	47	47	43
Shares Outstanding (Diluted)	47	48	48	48	44
Shares Change (YoY)	-0.42%	-0.63%	0.42%	7.67%	16.89%
EPS (Basic)	19.12	17.43	18.80	16.85	10.31
EPS (Diluted)	18.88	17.21	18.49	16.53	10.05
EPS Growth	9.70%	-6.92%	11.86%	64.48%	-5.37%
Shares Outstanding	46.19	46.71	47.33	46.91	46.69
Free Cash Flow	1,074	1,108	721.2	394.2	723
Free Cash Flow Growth	-3.09%	53.66%	82.95%	-45.48%	32.05%
Free Cash Flow Per Share	22.66	23.28	15.06	8.26	16.32
Gross Margin	42.76%	42.94%	43.29%	42.69%	39.91%
Operating Margin	18.80%	17.44%	18.36%	17.81%	13.53%
Profit Margin	14.65%	14.47%	15.73%	14.45%	9.65%
FCF Margin	17.56%	19.55%	12.80%	7.22%	15.67%
EBITDA	1,486	1,299	1,351	1,304	996.1
EBITDA Margin	24.30%	22.91%	23.97%	23.89%	21.59%
EBIT	1,150	989.1	1,034	972	624.3
EBIT Margin	18.80%	17.44%	18.36%	17.81%	13.53%
Effective Tax Rate	18.16%	12.50%	7.54%	13.13%	16.58%

Updated Jan 21, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q