| 352.4 | 649.8 | 648.3 | 638.1 | 474.7 |
| - | - | - | 0.7 | - |
Cash & Short-Term Investments | 352.4 | 649.8 | 648.3 | 638.8 | 474.7 |
| -45.77% | 0.23% | 1.49% | 34.57% | -29.48% |
| 1,367 | 1,213 | 1,202 | 1,158 | 1,084 |
| 1,367 | 1,213 | 1,202 | 1,158 | 1,084 |
| 1,043 | 914.4 | 917.7 | 890.7 | 752.9 |
| 292.9 | 166.2 | 195.3 | 123.4 | 109.1 |
| - | 1 | 18 | 6.6 | 8.9 |
| 3,056 | 2,945 | 2,981 | 2,818 | 2,429 |
Property, Plant & Equipment | 839.1 | 873.8 | 777 | 769.8 | 827.5 |
| - | 7,991 | 8,003 | 7,873 | 7,987 |
| 10,788 | 2,013 | 2,278 | 2,441 | 2,742 |
| 602.9 | 378.7 | 488.6 | 452.7 | 445.1 |
|
| 486.6 | 416.4 | 384.7 | 505.7 | 469.5 |
| 923.4 | 444.6 | 442.2 | 429.5 | 768.3 |
Current Portion of Long-Term Debt | 450.1 | 0.3 | 600.1 | 300.1 | 1.2 |
Current Portion of Leases | - | 30.2 | 30.1 | 29.4 | 28.3 |
| - | 312.6 | 241.1 | 187.6 | 186 |
Other Current Liabilities | - | 57.5 | 67.9 | 71.1 | 45.1 |
Total Current Liabilities | 1,860 | 1,262 | 1,766 | 1,523 | 1,498 |
| 2,025 | 2,649 | 2,645 | 3,621 | 4,100 |
| - | 109.6 | 123.4 | 125.9 | 138 |
Long-Term Unearned Revenue | - | 30.5 | 25.5 | 20.2 | 25.3 |
Pension & Post-Retirement Benefits | - | 58.8 | 57.8 | 50.2 | 67.2 |
Long-Term Deferred Tax Liabilities | - | 354 | 415.4 | 490 | 625.5 |
Other Long-Term Liabilities | 886 | 181.9 | 269.1 | 350.9 | 354.4 |
|
| 10,514 | 0.5 | 0.5 | 0.5 | 0.5 |
Additional Paid-In Capital | - | 4,415 | 4,407 | 4,353 | 4,317 |
| - | 6,267 | 5,448 | 4,562 | 3,773 |
| - | -292.4 | - | -20 | -38.8 |
Comprehensive Income & Other | - | -839.9 | -634.1 | -726.5 | -430 |
| 10,514 | 9,549 | 9,221 | 8,169 | 7,622 |
| - | 6 | 4.6 | 3.7 | - |
|
Total Liabilities & Equity | 15,285 | 14,201 | 14,528 | 14,354 | 14,430 |
| 2,475 | 2,789 | 3,398 | 4,076 | 4,267 |
| -2,123 | -2,139 | -2,750 | -3,437 | -3,792 |
| -44.79 | -44.94 | -57.41 | -72.06 | -85.60 |
Filing Date Shares Outstanding | 47.2 | 46.83 | 47.38 | 47 | 47.19 |
Total Common Shares Outstanding | 47.2 | 46.71 | 47.33 | 46.91 | 46.69 |
| 1,196 | 1,683 | 1,215 | 1,295 | 931 |
| 222.75 | 204.45 | 194.82 | 174.14 | 163.24 |
| -273.8 | -454 | -1,060 | -2,144 | -3,106 |
Tangible Book Value Per Share | -5.80 | -9.72 | -22.39 | -45.71 | -66.53 |
| - | 106.3 | 107.4 | 103.6 | 105.6 |
| - | 463.7 | 450.9 | 436.4 | 448.9 |
| - | 1,187 | 1,166 | 1,078 | 1,016 |