| 5,173 | 4,931 | 3,924 | 2,923 | 2,592 | 1,847 | |
| 286.92 | 284.7 | 434.21 | 612.07 | 211.1 | 242.1 | |
| 5,460 | 5,215 | 4,359 | 3,535 | 2,803 | 2,089 | |
| 19.51% | 19.66% | 23.31% | 26.11% | 34.16% | 29.42% | |
| 903.56 | 894.85 | 803.5 | 633.77 | 452.91 | 331.85 | |
| 4,557 | 4,320 | 3,555 | 2,901 | 2,350 | 1,757 | |
| 1,885 | 1,782 | 1,488 | 1,376 | 988.01 | 682.88 | |
| 2,810 | 2,669 | 2,184 | 1,870 | 1,292 | 932.99 | |
| 4,696 | 4,451 | 3,672 | 3,246 | 2,280 | 1,616 | |
| -139.07 | -130.39 | -117.08 | -345.22 | 70.08 | 141.41 | |
| -31.87 | -30.55 | -34.08 | -30.15 | -41.47 | -92.59 | |
Interest & Investment Income | 113.61 | 112.32 | 96.66 | 49.73 | 2.28 | 7.16 | |
Earnings From Equity Investments | -20.43 | -20.43 | -11.26 | - | - | - | |
Other Non Operating Income (Expenses) | 6.66 | -6.85 | -7.7 | -11.25 | -429.18 | -618.47 | |
EBT Excluding Unusual Items | -71.11 | -75.9 | -73.45 | -336.89 | -398.28 | -562.5 | |
Merger & Restructuring Charges | -55.68 | - | - | - | - | - | |
Gain (Loss) on Sale of Investments | 1.74 | -22.99 | -13.34 | -19.41 | -72.66 | 48.08 | |
Gain (Loss) on Sale of Assets | - | - | 1.38 | 45.16 | - | - | |
| -125.06 | -98.9 | -85.41 | -311.14 | -470.94 | -514.42 | |
| 59.73 | 157.79 | 215.11 | 175.63 | 48.57 | 64.56 | |
| -184.79 | -256.69 | -300.52 | -486.76 | -519.51 | -578.98 | |
| -184.79 | -256.69 | -300.52 | -486.76 | -519.51 | -578.98 | |
Shares Outstanding (Basic) | 262 | 262 | 259 | 256 | 253 | 250 | |
Shares Outstanding (Diluted) | 262 | 262 | 259 | 256 | 253 | 250 | |
| 1.02% | 1.02% | 1.10% | 1.18% | 1.46% | 1.98% | |
| -0.70 | -0.98 | -1.16 | -1.90 | -2.05 | -2.32 | |
| -0.70 | -0.98 | -1.16 | -1.90 | -2.05 | -2.32 | |
| 1,456 | 1,416 | 1,415 | 842.3 | 750.46 | 758.44 | |
| 5.55 | 5.41 | 5.46 | 3.29 | 2.96 | 3.04 | |
| 83.45% | 82.84% | 81.56% | 82.07% | 83.84% | 84.11% | |
| -2.55% | -2.50% | -2.69% | -9.77% | 2.50% | 6.77% | |
| -3.38% | -4.92% | -6.89% | -13.77% | -18.54% | -27.71% | |
| 26.66% | 27.14% | 32.47% | 23.83% | 26.77% | 36.30% | |
| -45.19 | -38.02 | -38.34 | -284.3 | 121.82 | 197.36 | |
| -0.83% | -0.73% | -0.88% | -8.04% | 4.35% | 9.45% | |
| 93.88 | 92.38 | 78.74 | 60.92 | 51.74 | 55.95 | |
| -139.07 | -130.39 | -117.08 | -345.22 | 70.08 | 141.41 | |
| -2.55% | -2.50% | -2.69% | -9.77% | 2.50% | 6.77% | |
| 5,460 | 5,215 | 4,359 | 3,535 | 2,803 | 2,089 | |
| - | 153.1 | 100.2 | 89.5 | 90.3 | 71 | |