| 1,136 | 2,513 | 2,177 | 2,103 | 1,385 | 187.09 |
| - | 424.27 | 161.97 | 10 | 73.29 | 30.25 |
Cash & Short-Term Investments | 1,136 | 2,937 | 2,339 | 2,113 | 1,459 | 217.35 |
| -61.31% | 25.58% | 10.71% | 44.84% | 571.08% | 34.16% |
| 907.44 | 778.3 | 628.05 | 477.68 | 308.13 | 11.75 |
| - | - | - | - | - | 0.94 |
| 907.44 | 778.3 | 628.05 | 477.68 | 308.13 | 12.69 |
| 289.9 | 175.79 | 109.31 | 146.14 | 130.27 | 8.6 |
| 2,334 | 3,891 | 3,076 | 2,736 | 1,897 | 238.63 |
Net Property, Plant & Equipment | 195.29 | 274.25 | 258.78 | 265.6 | 377.94 | 41.95 |
| 463.46 | 244.84 | 299.06 | 69.07 | 100.84 | 21.1 |
| 2,303 | 1,304 | 1,289 | 727.21 | 722.84 | 7.15 |
| 210.91 | 221.94 | 223.22 | 225.54 | 159.06 | - |
| 144.19 | 105.26 | 66.05 | 83 | 69.2 | 88.33 |
|
| 207.73 | 222.09 | 177.55 | 159.29 | 81.22 | 52.64 |
| 816.26 | 681.6 | 577.36 | 423.13 | 406.14 | 0.97 |
Current Portion of Long-Term Debt | - | - | - | 37.5 | - | - |
Current Portion of Leases | 48.2 | 50.16 | 48.95 | 44.93 | 40.64 | - |
| 2,251 | 2,227 | 1,806 | 1,363 | 1,066 | 131.23 |
Other Current Liabilities | - | - | - | - | - | 3.31 |
Total Current Liabilities | 3,323 | 3,181 | 2,610 | 2,028 | 1,594 | 188.15 |
| 989.08 | 987.68 | 985.91 | 962.09 | 999.42 | - |
| 205.74 | 201.48 | 214.47 | 237.84 | 274.43 | - |
Other Long-Term Liabilities | 254.02 | 326.29 | 368.77 | 224.59 | 131.55 | 18.95 |
Total Long-Term Liabilities | 1,449 | 1,515 | 1,569 | 1,425 | 1,405 | 18.95 |
|
| 0 | 0 | 0 | 0 | 0 | 18.46 |
Additional Paid-in Capital | 6,786 | 5,574 | 4,212 | 3,131 | 2,183 | 152.54 |
Accumulated Other Comprehensive Income | -12.29 | 13.23 | 25.3 | 34 | 13.86 | 4.15 |
| -5,895 | -4,242 | -3,205 | -2,510 | -1,869 | 14.9 |
| 879.03 | 1,346 | 1,033 | 654.67 | 327.37 | 190.05 |
Total Liabilities & Equity | 5,651 | 6,042 | 5,212 | 4,107 | 3,327 | 397.16 |
| 1,243 | 1,239 | 1,249 | 1,282 | 1,314 | 0 |
| -106.68 | 1,698 | 1,090 | 830.19 | 144.07 | 217.35 |
| - | 55.82% | 31.24% | 476.25% | -33.72% | 34.16% |
| -0.41 | 6.49 | 4.21 | 3.24 | 0.56 | 1.51 |
| 879.03 | 1,346 | 1,033 | 654.67 | 327.37 | 190.05 |
| 3.35 | 5.14 | 3.99 | 2.55 | 1.28 | 1.32 |
| -1,888 | -203.63 | -554.96 | -141.61 | -496.31 | 161.8 |
Tangible Book Value Per Share | -7.19 | -0.78 | -2.14 | -0.55 | -1.95 | 1.12 |