Tectonic Therapeutic Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2014	2013
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '14 Dec 31, 2014	2013
Revenue	-	-	-	-	-	0.14	Upgrade
Revenue Growth (YoY)	-	-	-	-	-	2.13%	Upgrade
Gross Profit	-	-	-	-	-	0.14	Upgrade
Selling, General & Admin	20.21	16.65	7.68	7.18	4.63	-	Upgrade
Research & Development	56.3	41.36	36.97	25.65	10.98	-	Upgrade
Operating Expenses	76.51	58.02	44.65	32.83	15.61	-	Upgrade
Operating Income	-76.51	-58.02	-44.65	-32.83	-15.61	-	Upgrade
Interest Expense	-0.07	-0.11	-0.15	-0.14	-0.45	-	Upgrade
Interest & Investment Income	10.47	4.26	0.58	0.15	-	-	Upgrade
Other Non Operating Income (Expenses)	-0.21	-4.12	1.4	0.65	8.1	-	Upgrade
EBT Excluding Unusual Items	-66.32	-57.98	-42.82	-32.18	-7.96	-	Upgrade
Other Unusual Items	-	-	-	-	-0.97	-	Upgrade
Pretax Income	-66.32	-57.98	-42.82	-32.18	-8.93	-	Upgrade
Earnings From Continuing Operations	-	-57.98	-42.82	-32.18	-8.93	-	Upgrade
Net Income	-67.3	-57.98	-42.82	-32.18	-8.93	0.01	Upgrade
Net Income to Common	-67.3	-57.98	-42.82	-32.18	-8.93	-	Upgrade
Shares Outstanding (Basic)	17	8	1	3	-	-	Upgrade
Shares Outstanding (Diluted)	17	8	1	3	-	-	Upgrade
Shares Change (YoY)	239.27%	569.30%	-49.78%	-	-	-	Upgrade
EPS (Basic)	-3.88	-6.83	-33.76	-12.74	-	-	Upgrade
EPS (Diluted)	-3.88	-6.83	-33.76	-12.74	-	-	Upgrade
Free Cash Flow	-62.65	-59.24	-40.96	-29.73	-14.58	-	Upgrade
Free Cash Flow Per Share	-3.61	-6.98	-32.29	-11.77	-	-	Upgrade
Gross Margin	-	-	-	-	-	100.00%	Upgrade
EBITDA	-74.96	-56.37	-43.17	-31.82	-15.25	-	Upgrade
D&A For EBITDA	1.55	1.65	1.48	1.01	0.36	-	Upgrade
EBIT	-76.51	-58.02	-44.65	-32.83	-15.61	-	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q