Skip to main content
Tectonic Therapeutic, Inc. (TECX)
NASDAQ: TECX · Real-Time Price · USD
21.14
+0.10 (0.48%)
Nov 13, 2026, 4:00 PM EST - Market closed

Tectonic Therapeutic Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Sep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-88.1-74.15-57.98-42.82-32.18-8.93
Depreciation & Amortization
1.171.381.651.481.010.36
Other Amortization
-----0.25
Loss (Gain) From Sale of Assets
0.020.15-0.01--
Stock-Based Compensation
14.4410.53.491.121.120.64
Other Operating Activities
1.922.124.040.120.58-6.7
Change in Accounts Payable
0.190.12-1.42-0.17-1.231.45
Change in Other Net Operating Assets
1.13-0.19-8.86-0.423.070.46
Operating Cash Flow
-69.23-60.08-59.08-40.68-27.64-12.45
Operating Cash Flow Growth
------

Investing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Sep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Capital Expenditures
-0.1-0.21-0.16-0.28-2.09-2.12
Sale of Property, Plant & Equipment
0.020.07----
Investing Cash Flow
-0.08-0.14-0.16-0.28-2.09-2.12

Financing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Sep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Long-Term Debt Issued
-----4
Long-Term Debt Repaid
--0.49-0.48-0.5-0.39-0.39
Net Debt Issued (Repaid)
-0.41-0.49-0.48-0.5-0.393.61
Issuance of Common Stock
47.95186.2698.2234.2500
Repurchase of Common Stock
-0.65-0.02----
Other Financing Activities
-12-12.473.97---
Financing Cash Flow
34.89173.36171.7133.7537.6341.42

Net Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Sep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Foreign Exchange Rate Adjustments
0.06-0.1-0.010.02--
Net Cash Flow
-34.36113.04112.47-7.27.926.84

Free Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Sep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Free Cash Flow
-69.33-60.29-59.24-40.96-29.73-14.58
Free Cash Flow Growth
------
Free Cash Flow Per Share
-3.64-3.29-6.98-32.29-11.77-
Levered Free Cash Flow
-45.45-39.23-65.095.96-18.46-
Unlevered Free Cash Flow
-45.43-39.19-65.026.05-18.37-

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Sep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Change in Working Capital
1.31-0.07-10.28-0.581.841.92
SEC Filings: 10-K · 10-Q