Tempus AI, Inc. (TEM)
NASDAQ: TEM · Real-Time Price · USD
80.90
+2.42 (3.08%)
Nov 3, 2026, 9:51 AM EST - Market open
Tempus AI Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,509 | 1,272 | 693.4 | 531.82 | 320.67 | 257.85 | |
Revenue Growth | 36.56% | 83.41% | 30.38% | 65.85% | 24.36% | 37.15% |
Cost of Revenue | 550.05 | 473.89 | 312.29 | 245.65 | 190.48 | 174.21 |
Gross Profit | 959.3 | 797.9 | 381.11 | 286.18 | 130.19 | 83.64 |
Selling, General & Admin | 876.53 | 726.14 | 755.28 | 297.16 | 237.08 | 193.77 |
Research & Development | 357.79 | 319.03 | 316.84 | 178.14 | 162.25 | 128.35 |
Operating Expenses | 1,234 | 1,045 | 1,072 | 475.3 | 399.33 | 322.12 |
Operating Income | -274.66 | -247.27 | -691.01 | -189.12 | -269.14 | -238.48 |
Interest Expense | -46.61 | -70.27 | -53.65 | -46.87 | -21.89 | -15.18 |
Interest & Investment Income | 16.87 | 12.63 | 11.08 | 7.6 | 3.03 | 0.62 |
Earnings From Equity Investments | -11.47 | -5.61 | -4.23 | -0.3 | -0.6 | -0.6 |
Other Non Operating Income (Expenses) | 120.28 | 14.98 | 20.23 | 12.02 | -4.85 | -0.32 |
EBT Excluding Unusual Items | -195.59 | -295.55 | -717.58 | -216.68 | -293.45 | -253.96 |
Merger & Restructuring Charges | -4.24 | -5.6 | - | - | - | - |
Gain (Loss) on Sale of Investments | 16.47 | 16.47 | 12.11 | 9.81 | - | - |
Asset Writedown | - | - | - | -7.36 | - | - |
Other Unusual Items | -11.64 | -12.03 | -0.07 | 0.4 | 3.7 | -5.23 |
Pretax Income | -195 | -296.71 | -705.54 | -213.83 | -289.75 | -259.19 |
Income Tax Expense | -5.71 | -51.68 | 0.27 | 0.29 | 0.07 | - |
Net Income | -189.29 | -245.03 | -705.81 | -214.12 | -289.81 | -259.19 |
Preferred Dividends & Other Adjustments | - | - | 39.35 | 40.16 | 44.12 | 38.54 |
Net Income to Common | -189.29 | -245.03 | -745.16 | -254.28 | -333.93 | -297.74 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 180 | 174 | 120 | 63 | 63 | 63 |
Shares Outstanding (Diluted) | 180 | 174 | 120 | 63 | 63 | 63 |
Shares Change | 4.74% | 45.40% | 89.32% | 0.43% | 0.09% | 0.43% |
EPS (Basic) | -1.05 | -1.41 | -6.22 | -4.02 | -5.30 | -4.73 |
EPS (Diluted) | -1.05 | -1.41 | -6.22 | -4.02 | -5.30 | -4.73 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -136.79 | -239.14 | -211.17 | -248.95 | -186.58 | -223.75 |
Free Cash Flow Per Share | -0.76 | -1.37 | -1.76 | -3.93 | -2.96 | -3.55 |
Gross Margin | 63.56% | 62.74% | 54.96% | 53.81% | 40.60% | 32.44% |
Operating Margin | -18.20% | -19.44% | -99.66% | -35.56% | -83.93% | -92.49% |
Profit Margin | -12.54% | -19.27% | -107.46% | -47.81% | -104.14% | -115.47% |
Free Cash Flow Margin | -9.06% | -18.80% | -30.45% | -46.81% | -58.18% | -86.78% |
EBITDA | -195.93 | -171.51 | -653.77 | -155.79 | -238.73 | -214.6 |
EBITDA Margin | -12.98% | -13.49% | -94.28% | -29.29% | -74.45% | -83.22% |
D&A For EBITDA | 78.74 | 75.76 | 37.25 | 33.33 | 30.41 | 23.88 |
EBIT | -274.66 | -247.27 | -691.01 | -189.12 | -269.14 | -238.48 |
EBIT Margin | -18.20% | -19.44% | -99.66% | -35.56% | -83.93% | -92.49% |
Revenue as Reported | 1,509 | 1,272 | 693.4 | 531.82 | 320.67 | 257.85 |