| - | 318,319 | 347,930 | 38,665 | 27,965 | 34,827 |
| 289,527 | 33,584 | 269,959 | 21,010 | 7,804 | 584 |
Cash & Short-Term Investments | 289,527 | 351,903 | 617,889 | 59,675 | 35,769 | 35,411 |
| -25.41% | -43.05% | 935.42% | 66.83% | 1.01% | 430.18% |
| 776,936 | 295,992 | 289,338 | 43,934 | 28,612 | 23,096 |
| 184,619 | 44,755 | 74,125 | 17,231 | 10,397 | 6,249 |
| 961,555 | 340,747 | 363,463 | 61,165 | 39,009 | 29,345 |
| - | 60,444 | 68,659 | 6,068 | 5,618 | 4,373 |
| 2,792 | 1,765 | - | - | - | - |
| 1,253,874 | 754,859 | 1,050,011 | 126,908 | 80,396 | 69,129 |
Net Property, Plant & Equipment | 747,796 | 4,821,827 | 5,416,931 | 943,946 | 511,141 | 347,835 |
| - | 1,896,375 | 1,973,865 | 280,724 | 157,019 | 112,388 |
| 4,122,236 | 3,372,692 | 3,362,152 | 738,457 | 380,234 | 252,052 |
| - | 13,609 | 51,878 | 6,282 | 3,248 | 2,891 |
| - | 82,390 | 73,387 | 5,485 | 3,125 | 2,802 |
|
| 961,988 | 444,687 | 777,098 | 95,899 | 59,408 | 43,515 |
| 356,894 | 226,262 | 198,470 | 43,367 | 21,639 | 13,533 |
| 1,433,449 | 1,072,741 | 1,227,050 | 126,360 | 62,795 | 48,031 |
Current Portion of Leases | 141,454 | 74,531 | 62,576 | 11,940 | 5,035 | 3,593 |
Other Current Liabilities | 190,066 | 140,191 | 144,834 | 44,978 | 11,197 | 8,384 |
Total Current Liabilities | 3,325,458 | 1,958,412 | 2,410,028 | 322,544 | 160,074 | 117,056 |
| 3,687,475 | 1,805,263 | 3,407,110 | 393,583 | 239,390 | 158,897 |
| 224,455 | 138,445 | 130,460 | 24,906 | 10,515 | 4,999 |
Other Long-Term Liabilities | 1,854,730 | 1,504,850 | 1,090,897 | 289,655 | 138,240 | 84,318 |
Total Long-Term Liabilities | 5,766,660 | 3,448,558 | 4,628,467 | 708,144 | 388,145 | 248,214 |
|
Total Common Shareholders' Equity | 6,436,731 | 5,425,003 | 4,720,851 | 1,054,417 | 577,285 | 415,335 |
| 101,594 | 109,779 | 168,878 | 16,697 | 9,659 | 6,492 |
| 6,538,325 | 5,534,782 | 4,889,729 | 1,071,114 | 586,944 | 421,827 |
Total Liabilities & Equity | 15,630,443 | 10,941,752 | 11,928,224 | 2,101,802 | 1,135,163 | 787,097 |
| 5,486,833 | 3,090,980 | 4,827,196 | 556,789 | 317,735 | 215,520 |
| -5,197,306 | -2,739,077 | -4,209,307 | -497,114 | -281,966 | -180,109 |
| -12066.06 | -6359.04 | -9772.32 | - | -654.61 | - |
| 6,436,731 | 5,425,003 | 4,720,851 | 1,054,417 | 577,285 | 415,335 |
| 14943.51 | 12594.68 | 10959.92 | - | 1340.22 | - |
| 2,314,495 | 155,936 | -615,166 | 35,236 | 40,032 | 50,895 |
Tangible Book Value Per Share | 5373.33 | 362.02 | -1428.17 | - | 92.94 | - |