| 469,050 | 418,745 | 424,356 |
| 323,064 | 44,179 | 329,258 |
Cash & Short-Term Investments | 792,114 | 462,924 | 753,614 |
| 71.11% | -38.57% | - |
| 799,188 | 389,375 | 352,894 |
| 159,969 | 58,875 | 90,407 |
| 959,157 | 448,250 | 443,301 |
| 79,530 | 79,513 | 83,741 |
| 3,011 | 2,322 | - |
| 1,833,812 | 993,009 | 1,280,656 |
Net Property, Plant & Equipment | 7,516,406 | 6,343,055 | 6,606,814 |
| 2,671,525 | 2,494,659 | 2,407,444 |
| 4,443,998 | 4,436,736 | 4,100,682 |
| 14,701 | 17,902 | 63,274 |
| 142,110 | 108,383 | 89,507 |
|
| 1,108,820 | 584,980 | 947,795 |
| 435,044 | 297,645 | 242,066 |
Current Portion of Long-Term Debt | 1,616,544 | 1,411,178 | 1,496,584 |
Current Portion of Leases | 149,030 | 98,045 | 76,321 |
Other Current Liabilities | 528,862 | 184,418 | 176,650 |
Total Current Liabilities | 3,838,300 | 2,576,266 | 2,939,416 |
| 3,820,071 | 2,374,802 | 4,155,516 |
| 239,266 | 182,123 | 159,117 |
Other Long-Term Liabilities | 1,741,607 | 1,979,626 | 1,330,537 |
Total Long-Term Liabilities | 5,800,944 | 4,536,551 | 5,645,170 |
|
Total Common Shareholders' Equity | 6,863,861 | 7,136,514 | 5,757,819 |
| 119,447 | 144,413 | 205,972 |
| 6,983,308 | 7,280,927 | 5,963,791 |
Total Liabilities & Equity | 16,622,552 | 14,393,744 | 14,548,377 |
| 5,824,911 | 4,066,148 | 5,887,538 |
| -5,032,797 | -3,603,224 | -5,133,924 |
| -11684.14 | -8365.24 | -11918.91 |
| 6,863,861 | 7,136,514 | 5,757,819 |
| 15935.13 | 16568.12 | 13367.35 |
| -251,662 | 205,119 | -750,307 |
Tangible Book Value Per Share | -584.26 | 476.20 | -1741.91 |