| 469,050 | 418,745 | 424,356 |
| 323,064 | 44,179 | 329,258 |
Cash & Short-Term Investments | 792,114 | 462,924 | 753,614 |
| 71.11% | -38.57% | - |
| 799,188 | 389,375 | 352,894 |
| 159,969 | 58,875 | 90,407 |
| 959,157 | 448,250 | 443,301 |
| 79,530 | 79,513 | 83,741 |
| 3,011 | 2,322 | - |
| 1,833,810 | 993,009 | 1,280,660 |
Net Property, Plant & Equipment | 7,516,410 | 6,343,060 | 6,606,810 |
| 2,671,530 | 2,494,660 | 2,407,440 |
| 4,444,000 | 4,436,740 | 4,100,680 |
| 14,701 | 17,902 | 63,274 |
| 142,110 | 108,383 | 89,507 |
|
| 1,108,820 | 584,980 | 947,795 |
| 435,044 | 297,645 | 242,066 |
Current Portion of Long-Term Debt | 1,616,540 | 1,411,180 | 1,496,580 |
Current Portion of Leases | 149,030 | 98,045 | 76,321 |
Other Current Liabilities | 528,862 | 184,418 | 176,650 |
Total Current Liabilities | 3,838,300 | 2,576,270 | 2,939,420 |
| 3,820,070 | 2,374,800 | 4,155,520 |
| 239,266 | 182,123 | 159,117 |
Other Long-Term Liabilities | 1,741,610 | 1,979,630 | 1,330,540 |
Total Long-Term Liabilities | 5,800,940 | 4,536,550 | 5,645,170 |
|
Total Common Shareholders' Equity | 6,863,860 | 7,136,510 | 5,757,820 |
| 119,447 | 144,413 | 205,972 |
| 6,983,310 | 7,280,930 | 5,963,790 |
Total Liabilities & Equity | 16,622,600 | 14,393,700 | 14,548,400 |
| 5,824,910 | 4,066,150 | 5,887,540 |
| -5,032,800 | -3,603,220 | -5,133,920 |
| -11684.13 | -8365.22 | -11918.89 |
| 6,863,860 | 7,136,510 | 5,757,820 |
| 15935.10 | 16568.10 | 13367.30 |
| -251,662 | 205,119 | -750,307 |
Tangible Book Value Per Share | -584.26 | 476.20 | -1741.91 |