Teradyne, Inc. (TER)
NASDAQ: TER · Real-Time Price · USD
430.32
-14.21 (-3.20%)
At close: Oct 6, 2026, 4:00 PM EDT
432.15
+1.83 (0.42%)
After-hours: Oct 6, 2026, 7:56 PM EDT
Teradyne Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Apr '23 Apr 2, 2023 | Dec '22 Dec 31, 2022 | Oct '22 Oct 2, 2022 | Jul '22 Jul 3, 2022 | Apr '22 Apr 3, 2022 | Dec '21 Dec 31, 2021 | Oct '21 Oct 3, 2021 |
Net Income | 374.53 | 398.91 | 257.22 | 119.56 | 78.37 | 98.9 | 146.25 | 145.65 | 186.27 | 64.2 | 117.05 | 128.12 | 120.05 | 83.53 | 172.3 | 183.49 | 197.79 | 161.93 | 224.04 | 256.72 |
Depreciation & Amortization | 33.65 | 32.66 | 35.77 | 30.52 | 31.39 | 30.3 | 31.13 | 30.29 | 30.2 | 28.12 | 27.95 | 28.13 | 27.21 | 27.61 | 27.76 | 28.36 | 26.82 | 27.74 | 29.99 | 30.3 |
Loss (Gain) From Sale of Assets | - | - | - | - | - | - | 0.37 | - | -57.49 | - | - | - | - | - | -3.41 | - | - | - | - | - |
Loss (Gain) From Sale of Investments | -8.24 | 3.32 | -0.7 | -3.64 | -4.45 | 3.37 | -0.08 | -2.95 | 2.62 | 10.47 | -11.76 | 1.59 | -2.51 | -2.24 | -1.45 | 2.46 | 6.97 | 2 | -1.66 | -0.1 |
Loss (Gain) on Equity Investments | 1.95 | 4.61 | 3.21 | 5.2 | 5.93 | 5.58 | 6.14 | 1.08 | - | - | - | - | - | - | - | - | - | - | - | - |
Stock-Based Compensation | 20.06 | 21.9 | 16.44 | 15.53 | 16.83 | 15.2 | 14.86 | 14.57 | 14.94 | 15.76 | 12.45 | 12.79 | 13.56 | 18.89 | 10.81 | 12.3 | 12.23 | 12.89 | 10.99 | 11.42 |
Other Operating Activities | -6.19 | -0.81 | -6.34 | -7.9 | 0.03 | 0.62 | -15.79 | -11.9 | -3.7 | -2.71 | -6.57 | 1.35 | -0.41 | -1.92 | -21.77 | 7.68 | -29.44 | 13.06 | -1 | 18.42 |
Change in Accounts Receivable | 19.84 | -322.02 | -193.81 | -161.28 | 36.44 | 13.05 | 12.61 | -11.06 | -46.16 | -8.06 | 40.79 | 32.88 | -39.9 | 37.2 | 46.38 | 150.63 | -146.59 | 0.21 | 45.52 | 269.4 |
Change in Inventory | -28.68 | 20.83 | 6.19 | -10.91 | 7.34 | -31.05 | -2.42 | -5.98 | 24.03 | -6.93 | -1.07 | 20.24 | 9.85 | -23.7 | -11.99 | -22.14 | -37.2 | -9.48 | -15.45 | 2.04 |
Change in Accounts Payable | 136.83 | -15.03 | 87.4 | 104.31 | 27.09 | -9.95 | 9.28 | -10.66 | 52.54 | -105.55 | 42.78 | 28.51 | 58.69 | -83.21 | 11.18 | -28.07 | 80.77 | -124.38 | 64.44 | -21.73 |
Change in Unearned Revenue | -1.1 | 51.96 | 26.97 | 12.6 | 2.86 | 10.2 | 8.55 | 0.89 | 4.18 | -1.44 | -7.69 | -14.58 | -2.23 | -32.71 | -0.34 | -20.06 | 7.42 | 6.75 | 1.17 | -6.49 |
Change in Income Taxes | -8.28 | 66.28 | 34.78 | -0.04 | -32.67 | 13.04 | 15.3 | -21.52 | -1.13 | 3.75 | 15.76 | -29.07 | -26.1 | 12.49 | 1.54 | -42.19 | 18.43 | -7.61 | 11.8 | -14.78 |
Change in Other Net Operating Assets | -65.23 | 2.52 | 14.51 | -54.89 | 12.94 | 12.37 | 56.37 | 37.85 | 9.75 | 9.67 | 19.09 | -35.61 | -15.45 | -16.61 | -47.6 | -0.86 | -21.74 | -75.63 | -38.56 | -22.53 |
Operating Cash Flow | 469.14 | 265.12 | 281.64 | 49.05 | 182.09 | 161.64 | 282.56 | 166.27 | 216.07 | 7.28 | 248.78 | 174.35 | 142.77 | 19.34 | 183.4 | 271.6 | 115.46 | 7.46 | 331.28 | 522.66 |
Operating Cash Flow Growth (YoY) | 157.64% | 64.02% | -0.33% | -70.50% | -15.73% | 2120.59% | 13.58% | -4.63% | 51.34% | -62.36% | 35.65% | -35.81% | 23.66% | 159.13% | -44.64% | -48.03% | -44.03% | -80.44% | 27.21% | 52.60% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Apr '23 Apr 2, 2023 | Dec '22 Dec 31, 2022 | Oct '22 Oct 2, 2022 | Jul '22 Jul 3, 2022 | Apr '22 Apr 3, 2022 | Dec '21 Dec 31, 2021 | Oct '21 Oct 3, 2021 |
Capital Expenditures | -90.71 | -64.73 | -62.89 | -46.69 | -50.41 | -64.02 | -57.39 | -51.84 | -44.85 | -44.02 | -44.34 | -34.6 | -39.26 | -41.44 | -34.58 | -38.93 | -45.74 | -44 | -29.31 | -29.21 |
Sale of Property, Plant & Equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.41 | - | - | - | - | - |
Cash Acquisitions | -165.61 | - | - | - | -127.38 | -17 | - | - | - | - | - | - | - | - | - | - | - | - | -12 | - |
Divestitures | - | - | - | - | - | - | - | 3.18 | 87.17 | - | - | - | - | - | - | - | - | - | - | - |
Investment in Securities | -15.02 | -2.56 | 1.96 | -20.76 | -0.68 | 19.25 | -10.07 | -1.13 | -523.39 | 19.13 | 13.91 | 12.07 | 12.44 | -53.88 | 29.47 | 138.7 | 74.13 | -38.71 | 5.59 | 93.01 |
Other Investing Activities | - | - | - | - | - | - | - | - | - | 0.87 | - | - | - | 0.46 | - | - | - | - | - | - |
Investing Cash Flow | -271.34 | -67.29 | -60.93 | -67.46 | -178.46 | -61.77 | -67.46 | -49.8 | -481.07 | -24.02 | -30.42 | -27.54 | -26.82 | -94.86 | -1.69 | 99.78 | 28.38 | -82.71 | -35.72 | 63.8 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Apr '23 Apr 2, 2023 | Dec '22 Dec 31, 2022 | Oct '22 Oct 2, 2022 | Jul '22 Jul 3, 2022 | Apr '22 Apr 3, 2022 | Dec '21 Dec 31, 2021 | Oct '21 Oct 3, 2021 |
Short-Term Debt Issued | - | 50 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt Issued | 300 | 50 | 50 | 200 | - | - | - | - | 185 | - | - | - | - | - | - | - | - | - | - | - |
Short-Term Debt Repaid | - | -250 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | -15.16 | - | - | - | -20.69 | - | - |
Total Debt Repaid | -300 | -250 | -50 | - | - | - | - | - | -185 | - | -23.53 | -9.28 | -2.3 | -15.16 | -14.75 | -9.71 | -21.6 | -20.69 | -40.99 | -235.17 |
Net Debt Issued (Repaid) | - | -200 | - | 200 | - | - | - | - | - | - | -23.53 | -9.28 | -2.3 | -15.16 | -14.75 | -9.71 | -21.6 | -20.69 | -40.99 | -235.17 |
Issuance of Common Stock | - | 15.1 | 1.78 | 15.28 | - | 14.79 | 0.07 | 15.43 | 4.9 | 16.93 | 0.18 | 17.49 | 0.6 | 16 | - | 12.2 | 0.06 | 16.48 | 0.1 | 0.01 |
Repurchase of Common Stock | -68.72 | -5.52 | -183.44 | -243.79 | -117.4 | -157.48 | -143.52 | -24.75 | -8.19 | -22.12 | -50.75 | -118.65 | -134.54 | -93.31 | -2.08 | -217.2 | -300.29 | -232.51 | -194.08 | -209.85 |
Common Dividends Paid | -20.35 | -20.36 | -18.74 | -18.99 | -19.18 | -19.41 | -19.49 | -19.57 | -19 | -18.37 | -16.8 | -16.9 | -17.02 | -17.17 | -17.13 | -17.14 | -17.55 | -17.9 | -16.27 | -16.44 |
Other Financing Activities | -1.68 | -39.44 | -0.45 | -0.3 | -0.23 | -14.73 | -0.27 | -0.4 | -0.32 | -13.12 | -0.2 | -0.28 | -0.44 | -19.87 | -0.18 | -0.21 | -32.78 | - | - | - |
Financing Cash Flow | -90.74 | -250.22 | -200.84 | -47.79 | -136.8 | -176.82 | -163.21 | -29.28 | -22.61 | -36.67 | -91.1 | -127.61 | -153.7 | -129.5 | -34.15 | -232.06 | -372.15 | -254.63 | -251.24 | -461.45 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Apr '23 Apr 2, 2023 | Dec '22 Dec 31, 2022 | Oct '22 Oct 2, 2022 | Jul '22 Jul 3, 2022 | Apr '22 Apr 3, 2022 | Dec '21 Dec 31, 2021 | Oct '21 Oct 3, 2021 |
Foreign Exchange Rate Adjustments | 0.54 | 0.58 | 1.18 | -0.36 | -3.2 | -0.77 | -8.57 | 0.94 | 2.11 | 3.24 | -6.65 | 4.56 | 1.75 | -0.54 | -3.53 | -0.6 | 5.73 | 2.28 | -1.58 | - |
Net Cash Flow | 107.59 | -51.81 | 21.05 | -66.55 | -136.38 | -77.72 | 43.32 | 88.13 | -285.5 | -50.17 | 120.61 | 23.75 | -36 | -205.57 | 144.03 | 138.72 | -222.58 | -327.6 | 42.75 | 125.01 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Apr '23 Apr 2, 2023 | Dec '22 Dec 31, 2022 | Oct '22 Oct 2, 2022 | Jul '22 Jul 3, 2022 | Apr '22 Apr 3, 2022 | Dec '21 Dec 31, 2021 | Oct '21 Oct 3, 2021 |
Free Cash Flow | 378.43 | 200.39 | 218.75 | 2.36 | 131.68 | 97.62 | 225.17 | 114.43 | 171.22 | -36.74 | 204.44 | 139.74 | 103.51 | -22.11 | 148.83 | 232.68 | 69.71 | -36.54 | 301.97 | 493.45 |
Free Cash Flow Growth (YoY) | 187.38% | 105.29% | -2.85% | -97.94% | -23.09% | - | 10.14% | -18.11% | 65.42% | - | 37.37% | -39.94% | 48.48% | - | -50.72% | -52.85% | -59.37% | - | 35.83% | 76.45% |
Free Cash Flow Margin | 28.48% | 15.63% | 20.19% | 0.31% | 20.20% | 14.24% | 29.91% | 15.52% | 23.46% | -6.13% | 30.49% | 19.86% | 15.12% | -3.58% | 20.34% | 28.13% | 8.29% | -4.84% | 34.12% | 51.91% |
Free Cash Flow Per Share | 2.40 | 1.27 | 1.39 | 0.01 | 0.82 | 0.60 | 1.38 | 0.70 | 1.05 | -0.23 | 1.26 | 0.85 | 0.63 | -0.13 | 0.90 | 1.40 | 0.41 | -0.21 | 1.70 | 2.71 |
Levered Free Cash Flow | 235.4 | 86.99 | 137.4 | -42.43 | 95.51 | 59.31 | 189.09 | 50.8 | 173.19 | -29.18 | 160.81 | 100.34 | 76.13 | -47.16 | 133.26 | 171.74 | 41.5 | -59.4 | 243.11 | 404.91 |
Unlevered Free Cash Flow | 237.26 | 88.96 | 139.86 | -41.61 | 96.01 | 59.8 | 189.45 | 51.3 | 174.15 | -28.76 | 161.31 | 100.94 | 76.79 | -46.54 | 133.9 | 172.22 | 42.07 | -58.77 | 244.65 | 407.28 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Apr '23 Apr 2, 2023 | Dec '22 Dec 31, 2022 | Oct '22 Oct 2, 2022 | Jul '22 Jul 3, 2022 | Apr '22 Apr 3, 2022 | Dec '21 Dec 31, 2021 | Oct '21 Oct 3, 2021 |
Cash Interest Paid | - | - | 3.16 | - | - | - | 0.77 | - | - | - | 0.3 | - | - | - | 1.5 | - | - | - | 4.24 | - |
Cash Income Tax Paid | - | - | 115.17 | - | - | - | 121.43 | - | - | - | 140.24 | - | - | - | 193.25 | - | - | - | 172.13 | - |
Change in Working Capital | 53.37 | -195.46 | -23.96 | -110.21 | 54 | 7.66 | 99.69 | -10.47 | 43.22 | -108.56 | 109.66 | 2.38 | -15.14 | -106.53 | -0.84 | 37.32 | -98.92 | -210.15 | 68.92 | 205.91 |