TG Therapeutics, Inc. (TGTX)
NASDAQ: TGTX · Real-Time Price · USD
59.83
+1.85 (3.18%)
At close: Nov 6, 2026, 4:00 PM EST
59.75
-0.08 (-0.13%)
After-hours: Nov 6, 2026, 7:45 PM EST
TG Therapeutics Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 7.78 | 19.78 | 23.04 | 390.9 | 28.19 | 5.06 | 23.33 | 3.88 | 6.88 | -10.71 | -14.42 | 113.93 | -47.61 | -39.23 | -52.99 | -35.82 | -40.51 | -69.01 | -93.34 | -85.64 |
Depreciation & Amortization | 0.05 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.03 | 0.04 | 0.07 | 0.03 | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
Other Amortization | 0.29 | 0.33 | 0.35 | 0.35 | 0.35 | 0.35 | 0.36 | 0.47 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.44 | 0.28 |
Loss (Gain) From Sale of Investments | -1.48 | -1.9 | 0.05 | -1.21 | -1.1 | -1.23 | -1.2 | -1.74 | -1.43 | -1.87 | -1.53 | -0.22 | -0.19 | -0.3 | -0.16 | -0.16 | -0.04 | 0.02 | 0.1 | 0.14 |
Stock-Based Compensation | 27.88 | 19.95 | 15.65 | 17.69 | 16.36 | 14.97 | 11.95 | 11.77 | 9.48 | 9.34 | 9.39 | 9.18 | 12.54 | 6.82 | 11.05 | 6.99 | -0.98 | 2.12 | 14.36 | 14 |
Other Operating Activities | 1.67 | 13.68 | 25.09 | -366.18 | 0.37 | 0.67 | 0.65 | 5.23 | 0.56 | 0.37 | 0.67 | 0.15 | 0.7 | 0.55 | 0.64 | 1.23 | 0.23 | 0.51 | 0.21 | 0.38 |
Change in Accounts Receivable | -9.52 | -86.42 | -40.24 | -33.87 | -41.4 | -60.94 | -13.46 | -32.12 | -18.63 | -13.89 | -11.77 | -21.84 | -8.86 | -8.62 | - | 0.09 | 0.81 | 0.49 | -0.01 | -0.45 |
Change in Inventory | -66.82 | -13.28 | 0.56 | 8.7 | 3.6 | -46.31 | -24.82 | -2.54 | -2.56 | -36.93 | -5.51 | -2.54 | -1.97 | -26.92 | - | - | - | - | - | - |
Change in Accounts Payable | 65.35 | 34.02 | 2.01 | -17.28 | 8.24 | 65.18 | -38.01 | 11.67 | 8.96 | 40.22 | 2.56 | -21.51 | 9.28 | 9.86 | 16.43 | -6.08 | -11.19 | -10.17 | 3.9 | 8.82 |
Change in Unearned Revenue | 7.3 | -5.99 | -4.71 | 9.17 | 1.79 | 0.14 | -1.76 | 18.14 | 0.5 | 0.6 | -0.93 | 6.71 | -0.04 | -0.04 | -0.04 | -0.04 | -0.04 | -0.04 | -0.04 | -0.04 |
Change in Income Taxes | -6.13 | -6.72 | - | - | -2.68 | 0.41 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Change in Other Net Operating Assets | 12.9 | 8.62 | -2.16 | -31.43 | -6.29 | -7.03 | 17.31 | -26.98 | 1.06 | 3.93 | 7.59 | -0.94 | -6.58 | -2.6 | 0.62 | -1.3 | 1.99 | 6.81 | -12.61 | -4.77 |
Operating Cash Flow | 39.26 | -17.89 | 19.66 | -23.15 | 7.44 | -28.72 | -25.64 | -12.21 | 5.54 | -8.21 | -13.21 | 83.7 | -42.01 | -59.9 | -23.87 | -34.5 | -49.12 | -68.69 | -86.91 | -67.2 |
Operating Cash Flow Growth (YoY) | 428.01% | - | - | - | 34.32% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -0.29 | -0.05 | -0.07 | -0.08 | -0.04 | -0.03 | -0.02 | -0.02 | - | - | - | - | - | - | -0 | -0 | - | -0.01 | -0.08 | -0.08 |
Investment in Securities | 1.32 | -9.81 | -15.57 | 46.44 | -3.95 | -12.91 | 15.81 | -9.31 | 1.77 | -9.26 | -44.76 | -30.23 | 30.5 | -6.17 | 16.27 | -2.99 | 10.38 | -43.66 | 3.37 | -0.55 |
Investing Cash Flow | 1.03 | -9.86 | -15.64 | 46.36 | -3.99 | -12.93 | 15.79 | -9.33 | 1.77 | -9.26 | -44.76 | -30.23 | 30.5 | -6.17 | 16.27 | -2.99 | 10.38 | -43.67 | 3.29 | -0.63 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Issued | - | 747.66 | - | - | - | - | - | - | - | - | - | - | - | 25 | - | - | - | - | - | - |
Total Debt Issued | - | 747.66 | - | - | - | - | - | 244.82 | - | - | - | - | - | 25 | - | - | - | - | 70 | - |
Long-Term Debt Repaid | - | -255 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.98 | - | - |
Total Debt Repaid | - | -255 | - | - | - | - | - | -107.55 | - | - | - | - | - | - | - | - | - | -0.98 | -15.41 | -7.39 |
Net Debt Issued (Repaid) | - | 492.66 | - | - | - | - | - | 137.26 | - | - | - | - | - | 25 | - | - | - | -0.98 | 54.59 | -7.39 |
Issuance of Common Stock | 0.09 | 0.76 | 1.06 | - | 0.43 | 0.02 | 0.57 | 0.2 | 0.14 | 0.01 | - | 0.42 | 47.05 | 0.36 | 0.05 | 0.28 | 0.14 | 0.13 | 2.22 | 0.05 |
Repurchase of Common Stock | - | -99.99 | - | -78.24 | -6.88 | -6.12 | -6.61 | -2.15 | - | - | -0 | - | - | - | - | - | - | - | - | - |
Other Financing Activities | - | -2.6 | - | - | - | - | -0.03 | -0.86 | - | - | - | - | - | -0.13 | - | - | - | - | -0.81 | -0.02 |
Financing Cash Flow | 0.09 | 390.83 | 1.06 | -78.24 | -6.44 | -6.1 | -6.07 | 134.45 | 0.14 | 0.01 | -0 | 0.42 | 47.05 | 25.24 | 0.05 | 0.28 | 0.14 | -0.85 | 56 | -7.36 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Cash Flow | 40.38 | 363.07 | 5.08 | -55.03 | -3 | -47.75 | -15.93 | 112.92 | 7.44 | -17.45 | -57.97 | 53.9 | 35.54 | -40.83 | -7.55 | -37.21 | -38.6 | -113.21 | -27.62 | -75.19 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 38.97 | -17.95 | 19.59 | -23.23 | 7.39 | -28.74 | -25.66 | -12.23 | 5.54 | -8.21 | -13.21 | 83.7 | -42.01 | -59.9 | -23.87 | -34.5 | -49.12 | -68.7 | -86.99 | -67.28 |
Free Cash Flow Growth (YoY) | 427.05% | - | - | - | 33.56% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Margin | 16.21% | -8.76% | 10.17% | -14.37% | 5.24% | -23.78% | -23.72% | -14.58% | 7.54% | -12.93% | -30.04% | 50.48% | -261.32% | -767.68% | -29841.25% | -36701.06% | -8268.69% | -3407.54% | -3747.91% | -3314.29% |
Free Cash Flow Per Share | 0.25 | -0.11 | 0.12 | -0.14 | 0.04 | -0.18 | -0.16 | -0.08 | 0.04 | -0.06 | -0.09 | 0.54 | -0.30 | -0.43 | -0.17 | -0.26 | -0.36 | -0.51 | -0.66 | -0.51 |
Levered Free Cash Flow | 91.51 | -13.27 | 19.93 | -39.04 | 2.21 | -27.08 | -30.76 | -31 | 1.11 | -1.46 | -13.8 | 37.95 | -25.59 | -46.12 | -5.64 | -22.49 | -35.66 | -43.2 | -52.2 | -35.51 |
Unlevered Free Cash Flow | 101.62 | -8.76 | 23.71 | -35.14 | 6.1 | -23.16 | -26.65 | -24.64 | 2.96 | -0.67 | -12.92 | 39.64 | -23.96 | -44.8 | -4.32 | -21.92 | -34.24 | -42 | -51.91 | -35.09 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 18.28 | 2.39 | 5.91 | 6.1 | 6.1 | 6.14 | 6.42 | 7.11 | 2.49 | 2.45 | 4.84 | - | 2.18 | 1.75 | 1.54 | 1.29 | 1.04 | 1.58 | 0.77 | 0.6 |
Cash Income Tax Paid | 7.88 | 3.44 | 0.85 | 1.96 | 5.08 | - | 0.5 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Change in Working Capital | 3.07 | -69.76 | -44.54 | -64.71 | -36.74 | -48.54 | -60.74 | -31.83 | -10.67 | -6.07 | -8.05 | -40.11 | -8.18 | -28.32 | 17.01 | -7.33 | -8.42 | -2.92 | -8.75 | 3.56 |