Target Hospitality Corp. (TH)
NASDAQ: TH · Real-Time Price · USD
14.84
+0.17 (1.16%)
At close: Apr 17, 2026, 4:00 PM EDT
14.78
-0.06 (-0.40%)
After-hours: Apr 17, 2026, 7:18 PM EDT

Target Hospitality Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-37.0871.41173.773.94-4.58
Depreciation & Amortization
73.3972.8183.9867.6770.52
Stock-Based Compensation
7.557.3111.1719.245.08
Other Adjustments
6.519.2853.4178.438.73
Change in Receivables
-7.5117.6-25.8-13.69-2.23
Changes in Accounts Payable
23.15-13.57-10.396.379.93
Changes in Unearned Revenue
17.34-4.24-120.0591.1116.04
Changes in Other Operating Activities
-9.25-8.92-9.21-17.291.51
Operating Cash Flow
74.09151.68156.8305.81104.6
Operating Cash Flow Growth
-51.15%-3.27%-48.73%192.37%123.59%
Capital Expenditures
-67.79-30.24-63.87-140.84-35.92
Sale of Property, Plant & Equipment
-1.40.240.62-
Purchases of Intangible Assets
---4.55--
Investing Cash Flow
-67.79-28.84-68.18-140.23-35.92
Short-Term Debt Issued
75--7028
Short-Term Debt Repaid
-75---70-76
Net Short-Term Debt Issued (Repaid)
0--0-48
Long-Term Debt Repaid
-183.79-1.7-154.46-6.51-4.17
Net Long-Term Debt Issued (Repaid)
-183.79-1.7-154.46-6.51-4.17
Issuance of Common Stock
-1.851.610.31-
Repurchase of Common Stock
--33.5---
Net Common Stock Issued (Repurchased)
--31.641.610.31-
Other Financing Activities
-4.85-2.73-13.52-0.9-0.1
Financing Cash Flow
-188.64-36.06-166.37-7.1-52.27
Effect of Exchange Rate Changes on Cash and Cash Equivalents
0.02-0.030-0.020.01
Net Cash Flow
-182.3286.74-77.74158.2716.43
Free Cash Flow
6.3121.4392.93164.9768.68
Free Cash Flow Growth
-94.81%30.67%-43.67%140.19%100.70%
FCF Margin
1.97%31.44%16.49%32.86%23.58%
Free Cash Flow Per Share
0.061.200.881.650.71
Levered Free Cash Flow
-184.0885.41-100.3174.445.33
Unlevered Free Cash Flow
7.0199.5166.4128.28125.62
Updated Mar 11, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q