THOR Industries, Inc. (THO)
NYSE: THO · Real-Time Price · USD
77.02
+0.71 (0.93%)
At close: Aug 28, 2026, 4:00 PM EDT
77.07
+0.05 (0.06%)
After-hours: Aug 28, 2026, 7:30 PM EDT
THOR Industries Income Statement
Financials in millions USD. Fiscal year is August - July.
Millions USD. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 |
| 9,820 | 9,579 | 10,043 | 11,122 | 16,313 | 12,317 | |
Revenue Growth | 2.40% | -4.62% | -9.70% | -31.82% | 32.44% | 50.80% |
Cost of Revenue | 8,522 | 8,239 | 8,591 | 9,525 | 13,506 | 10,422 |
Gross Profit | 1,298 | 1,341 | 1,452 | 1,596 | 2,806 | 1,895 |
Selling, General & Admin | 928.16 | 915.87 | 888.85 | 870.05 | 1,116 | 869.92 |
Amortization of Goodwill & Intangibles | 113.9 | 119.03 | 132.54 | 140.81 | 156.95 | 117.18 |
Operating Expenses | 1,042 | 1,035 | 1,021 | 1,011 | 1,273 | 987.1 |
Operating Income | 255.83 | 305.75 | 430.57 | 585.49 | 1,533 | 907.87 |
Interest Expense | -48.59 | -61.22 | -99.97 | -97.45 | -90.09 | -93.55 |
Interest & Investment Income | 10.44 | 12.78 | 11.3 | - | - | - |
Earnings From Equity Investments | -0.3 | -3.78 | -13.11 | -10.13 | - | - |
Other Non Operating Income (Expenses) | 66.46 | 37.19 | 26.73 | 21.44 | 17.33 | 30.25 |
EBT Excluding Unusual Items | 283.84 | 290.72 | 355.53 | 499.35 | 1,460 | 844.58 |
Merger & Restructuring Charges | -6.69 | -6.69 | -6.69 | - | - | - |
Gain (Loss) on Sale of Assets | 34.81 | - | - | - | - | - |
Asset Writedown | -7.82 | - | - | - | - | - |
Pretax Income | 330.32 | 296.19 | 348.84 | 499.35 | 1,460 | 844.58 |
Income Tax Expense | 70.35 | 39.6 | 83.44 | 125.11 | 321.62 | 183.71 |
Earnings From Continuing Operations | 259.97 | 256.59 | 265.4 | 374.24 | 1,138 | 660.87 |
Net Income to Company | 259.97 | 256.59 | 265.4 | 374.24 | 1,138 | 660.87 |
Minority Interest in Earnings | 2.49 | 1.97 | -0.09 | 0.03 | -0.44 | -1 |
Net Income | 262.46 | 258.56 | 265.31 | 374.27 | 1,138 | 659.87 |
Net Income to Common | 262.46 | 258.56 | 265.31 | 374.27 | 1,138 | 659.87 |
Net Income Growth | 17.79% | -2.54% | -29.11% | -67.11% | 72.43% | 195.94% |
Shares Outstanding (Basic) | 53 | 53 | 53 | 53 | 55 | 55 |
Shares Outstanding (Diluted) | 53 | 53 | 54 | 54 | 55 | 56 |
Shares Change | -1.09% | -0.53% | -0.32% | -2.55% | -0.76% | 0.52% |
EPS (Basic) | 4.98 | 4.87 | 4.98 | 7.00 | 20.67 | 11.93 |
EPS (Diluted) | 4.95 | 4.84 | 4.94 | 6.95 | 20.59 | 11.85 |
EPS Growth | 18.74% | -2.02% | -28.92% | -66.25% | 73.76% | 194.78% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 |
Free Cash Flow | 199.65 | 454.94 | 405.91 | 773.44 | 747.76 | 397.65 |
Free Cash Flow Per Share | 3.78 | 8.52 | 7.56 | 14.36 | 13.53 | 7.14 |
Dividend Per Share | 2.060 | 2.000 | 1.920 | 1.800 | 1.720 | 1.640 |
Dividend Growth | 4.04% | 4.17% | 6.67% | 4.65% | 4.88% | 2.50% |
Gross Margin | 13.22% | 13.99% | 14.46% | 14.35% | 17.20% | 15.38% |
Operating Margin | 2.60% | 3.19% | 4.29% | 5.26% | 9.40% | 7.37% |
Profit Margin | 2.67% | 2.70% | 2.64% | 3.36% | 6.98% | 5.36% |
Free Cash Flow Margin | 2.03% | 4.75% | 4.04% | 6.95% | 4.58% | 3.23% |
EBITDA | 524.07 | 576.95 | 707.72 | 862.42 | 1,817 | 1,138 |
EBITDA Margin | 5.34% | 6.02% | 7.05% | 7.75% | 11.14% | 9.24% |
D&A For EBITDA | 268.24 | 271.21 | 277.15 | 276.93 | 284.45 | 230.58 |
EBIT | 255.83 | 305.75 | 430.57 | 585.49 | 1,533 | 907.87 |
EBIT Margin | 2.60% | 3.19% | 4.29% | 5.26% | 9.40% | 7.37% |
Effective Tax Rate | 21.30% | 13.37% | 23.92% | 25.05% | 22.03% | 21.75% |
Advertising Expenses | - | 78.35 | 77.03 | 66.17 | 55.46 | 44.64 |