Thryv Holdings, Inc. (THRY)
NASDAQ: THRY · Real-Time Price · USD
12.81
-0.28 (-2.14%)
Aug 28, 2025, 4:00 PM - Market closed
Thryv Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 758.29 | 824.16 | 916.96 | 1,202 | 1,113 | 1,109 | Upgrade | |
Revenue Growth (YoY) | -13.60% | -10.12% | -23.74% | 7.99% | 0.36% | -21.95% | Upgrade |
Cost of Revenue | 257.37 | 286.92 | 338.71 | 422.01 | 408.04 | 439.74 | Upgrade |
Gross Profit | 500.92 | 537.24 | 578.25 | 780.38 | 705.34 | 669.69 | Upgrade |
Selling, General & Admin | 460.67 | 462.64 | 496 | 534.23 | 496.89 | 485.55 | Upgrade |
Operating Expenses | 460.67 | 462.64 | 496 | 534.23 | 496.89 | 485.55 | Upgrade |
Operating Income | 40.25 | 74.6 | 82.25 | 246.16 | 208.45 | 184.15 | Upgrade |
Interest Expense | -39.26 | -46.77 | -61.73 | -60.41 | -66.37 | -68.54 | Upgrade |
Currency Exchange Gain (Loss) | - | -4.1 | -0.7 | 1.6 | - | - | Upgrade |
Other Non Operating Income (Expenses) | 0 | 0 | -0.82 | 2.97 | -1.05 | - | Upgrade |
EBT Excluding Unusual Items | 0.99 | 23.73 | 19 | 190.31 | 141.03 | 115.61 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | - | -49.46 | Upgrade |
Impairment of Goodwill | -83.09 | -83.09 | -268.8 | -102.2 | -3.61 | - | Upgrade |
Asset Writedown | - | - | -0.05 | -0.02 | - | -24.91 | Upgrade |
Other Unusual Items | - | -6.64 | -10.7 | 10.88 | -3.1 | - | Upgrade |
Pretax Income | -82.1 | -66 | -260.54 | 98.98 | 134.31 | 41.24 | Upgrade |
Income Tax Expense | 1.77 | 8.22 | -1.25 | 44.63 | 32.74 | -107.98 | Upgrade |
Net Income | -83.88 | -74.22 | -259.3 | 54.35 | 101.58 | 149.22 | Upgrade |
Net Income to Common | -83.88 | -74.22 | -259.3 | 54.35 | 101.58 | 149.22 | Upgrade |
Net Income Growth | - | - | - | -46.50% | -31.93% | 320.29% | Upgrade |
Shares Outstanding (Basic) | 41 | 37 | 35 | 34 | 34 | 32 | Upgrade |
Shares Outstanding (Diluted) | 41 | 37 | 35 | 37 | 36 | 34 | Upgrade |
Shares Change (YoY) | 16.15% | 6.97% | -4.88% | 0.03% | 7.99% | -22.25% | Upgrade |
EPS (Basic) | -2.04 | -2.00 | -7.47 | 1.58 | 3.02 | 4.73 | Upgrade |
EPS (Diluted) | -2.05 | -2.00 | -7.47 | 1.49 | 2.78 | 4.42 | Upgrade |
EPS Growth | - | - | - | -46.40% | -37.10% | 439.02% | Upgrade |
Free Cash Flow | 49.04 | 56.25 | 114.83 | 119.34 | 143.72 | 205.02 | Upgrade |
Free Cash Flow Per Share | 1.20 | 1.51 | 3.31 | 3.27 | 3.94 | 6.07 | Upgrade |
Gross Margin | 66.06% | 65.19% | 63.06% | 64.90% | 63.35% | 60.36% | Upgrade |
Operating Margin | 5.31% | 9.05% | 8.97% | 20.47% | 18.72% | 16.60% | Upgrade |
Profit Margin | -11.06% | -9.01% | -28.28% | 4.52% | 9.12% | 13.45% | Upgrade |
Free Cash Flow Margin | 6.47% | 6.83% | 12.52% | 9.93% | 12.91% | 18.48% | Upgrade |
EBITDA | 55.22 | 96.49 | 115.41 | 304.67 | 289.04 | 309.95 | Upgrade |
EBITDA Margin | 7.28% | 11.71% | 12.59% | 25.34% | 25.96% | 27.94% | Upgrade |
D&A For EBITDA | 14.97 | 21.88 | 33.16 | 58.51 | 80.59 | 125.81 | Upgrade |
EBIT | 40.25 | 74.6 | 82.25 | 246.16 | 208.45 | 184.15 | Upgrade |
EBIT Margin | 5.31% | 9.05% | 8.97% | 20.47% | 18.72% | 16.60% | Upgrade |
Effective Tax Rate | - | - | - | 45.09% | 24.37% | - | Upgrade |
Advertising Expenses | - | 10.7 | 14.8 | 29.3 | 40.8 | - | Upgrade |
Updated Jul 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.