Thryv Holdings, Inc. (THRY)
NASDAQ: THRY · Real-Time Price · USD
13.22
-0.08 (-0.60%)
Jun 2, 2025, 12:58 PM - Market open
Thryv Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 771.9 | 824.16 | 916.96 | 1,202 | 1,113 | 1,109 | Upgrade
|
| Revenue Growth (YoY) | -14.71% | -10.12% | -23.74% | 7.99% | 0.36% | -21.95% | Upgrade
|
| Cost of Revenue | 269.02 | 286.92 | 338.71 | 422.01 | 408.04 | 439.74 | Upgrade
|
| Gross Profit | 502.88 | 537.24 | 578.25 | 780.38 | 705.34 | 669.69 | Upgrade
|
| Selling, General & Admin | 461.64 | 462.64 | 496 | 534.23 | 496.89 | 485.55 | Upgrade
|
| Operating Expenses | 461.64 | 462.64 | 496 | 534.23 | 496.89 | 485.55 | Upgrade
|
| Operating Income | 41.25 | 74.6 | 82.25 | 246.16 | 208.45 | 184.15 | Upgrade
|
| Interest Expense | -42.49 | -46.77 | -61.73 | -60.41 | -66.37 | -68.54 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.1 | -4.1 | -0.7 | 1.6 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 2.77 | 0 | -0.82 | 2.97 | -1.05 | - | Upgrade
|
| EBT Excluding Unusual Items | -2.57 | 23.73 | 19 | 190.31 | 141.03 | 115.61 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -49.46 | Upgrade
|
| Impairment of Goodwill | -83.09 | -83.09 | -268.8 | -102.2 | -3.61 | - | Upgrade
|
| Asset Writedown | - | - | -0.05 | -0.02 | - | -24.91 | Upgrade
|
| Other Unusual Items | -6.64 | -6.64 | -10.7 | 10.88 | -3.1 | - | Upgrade
|
| Pretax Income | -92.3 | -66 | -260.54 | 98.98 | 134.31 | 41.24 | Upgrade
|
| Income Tax Expense | -0.04 | 8.22 | -1.25 | 44.63 | 32.74 | -107.98 | Upgrade
|
| Net Income | -92.26 | -74.22 | -259.3 | 54.35 | 101.58 | 149.22 | Upgrade
|
| Net Income to Common | -92.26 | -74.22 | -259.3 | 54.35 | 101.58 | 149.22 | Upgrade
|
| Net Income Growth | - | - | - | -46.50% | -31.93% | 320.29% | Upgrade
|
| Shares Outstanding (Basic) | 39 | 37 | 35 | 34 | 34 | 32 | Upgrade
|
| Shares Outstanding (Diluted) | 39 | 37 | 35 | 37 | 36 | 34 | Upgrade
|
| Shares Change (YoY) | 12.42% | 6.97% | -4.88% | 0.03% | 7.99% | -22.25% | Upgrade
|
| EPS (Basic) | -2.35 | -2.00 | -7.47 | 1.58 | 3.02 | 4.73 | Upgrade
|
| EPS (Diluted) | -2.35 | -2.00 | -7.47 | 1.49 | 2.78 | 4.42 | Upgrade
|
| EPS Growth | - | - | - | -46.40% | -37.10% | 439.02% | Upgrade
|
| Free Cash Flow | 40.52 | 56.25 | 114.83 | 119.34 | 143.72 | 205.02 | Upgrade
|
| Free Cash Flow Per Share | 1.03 | 1.51 | 3.31 | 3.27 | 3.94 | 6.07 | Upgrade
|
| Gross Margin | 65.15% | 65.19% | 63.06% | 64.90% | 63.35% | 60.36% | Upgrade
|
| Operating Margin | 5.34% | 9.05% | 8.97% | 20.47% | 18.72% | 16.60% | Upgrade
|
| Profit Margin | -11.95% | -9.01% | -28.28% | 4.52% | 9.12% | 13.45% | Upgrade
|
| Free Cash Flow Margin | 5.25% | 6.83% | 12.52% | 9.93% | 12.91% | 18.48% | Upgrade
|
| EBITDA | 60.09 | 96.49 | 115.41 | 304.67 | 289.04 | 309.95 | Upgrade
|
| EBITDA Margin | 7.79% | 11.71% | 12.59% | 25.34% | 25.96% | 27.94% | Upgrade
|
| D&A For EBITDA | 18.85 | 21.88 | 33.16 | 58.51 | 80.59 | 125.81 | Upgrade
|
| EBIT | 41.25 | 74.6 | 82.25 | 246.16 | 208.45 | 184.15 | Upgrade
|
| EBIT Margin | 5.34% | 9.05% | 8.97% | 20.47% | 18.72% | 16.60% | Upgrade
|
| Effective Tax Rate | - | - | - | 45.09% | 24.37% | - | Upgrade
|
| Advertising Expenses | - | 10.7 | 14.8 | 29.3 | 40.8 | - | Upgrade
|
Updated May 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.