Thryv Holdings, Inc. (THRY)
NASDAQ: THRY · Real-Time Price · USD
14.04
+0.30 (2.18%)
Nov 21, 2024, 12:58 PM EST - Market open

Thryv Holdings Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
873.72916.961,2021,1131,1091,421
Upgrade
Revenue Growth (YoY)
-9.00%-23.74%7.99%0.36%-21.95%-20.34%
Upgrade
Cost of Revenue
299.8338.71422.01408.04439.74581.29
Upgrade
Gross Profit
573.92578.25780.38705.34669.69840.08
Upgrade
Selling, General & Admin
477.64496534.23496.89485.55641.23
Upgrade
Operating Expenses
477.64496534.23496.89485.55641.23
Upgrade
Operating Income
96.2882.25246.16208.45184.15198.85
Upgrade
Interest Expense
-50.87-61.73-60.41-66.37-68.54-92.95
Upgrade
Currency Exchange Gain (Loss)
-2.29-1.52----
Upgrade
Other Non Operating Income (Expenses)
1.08-4.57-1.05--
Upgrade
EBT Excluding Unusual Items
44.219190.31141.03115.61105.9
Upgrade
Merger & Restructuring Charges
-----49.46-45.96
Upgrade
Impairment of Goodwill
-351.94-268.85-102.22-3.61--
Upgrade
Asset Writedown
-----24.91-
Upgrade
Other Unusual Items
-17.34-10.710.88-3.1--6.38
Upgrade
Pretax Income
-325.08-260.5498.98134.3141.2453.57
Upgrade
Income Tax Expense
14.56-1.2544.6332.74-107.9818.06
Upgrade
Net Income
-339.64-259.354.35101.58149.2235.5
Upgrade
Net Income to Common
-339.64-259.354.35101.58149.2235.5
Upgrade
Net Income Growth
---46.50%-31.93%320.29%-32.08%
Upgrade
Shares Outstanding (Basic)
363534343241
Upgrade
Shares Outstanding (Diluted)
363537363443
Upgrade
Shares Change (YoY)
3.36%-4.88%0.03%7.99%-22.25%-27.11%
Upgrade
EPS (Basic)
-9.50-7.471.583.024.730.87
Upgrade
EPS (Diluted)
-9.50-7.471.492.784.420.82
Upgrade
EPS Growth
---46.40%-37.10%439.02%-6.82%
Upgrade
Free Cash Flow
73.01114.83119.34143.72205.02244.53
Upgrade
Free Cash Flow Per Share
2.043.313.273.946.075.63
Upgrade
Gross Margin
65.69%63.06%64.90%63.35%60.36%59.10%
Upgrade
Operating Margin
11.02%8.97%20.47%18.72%16.60%13.99%
Upgrade
Profit Margin
-38.87%-28.28%4.52%9.12%13.45%2.50%
Upgrade
Free Cash Flow Margin
8.36%12.52%9.93%12.91%18.48%17.20%
Upgrade
EBITDA
123.64115.41304.67289.04309.95379.21
Upgrade
EBITDA Margin
14.15%12.59%25.34%25.96%27.94%26.68%
Upgrade
D&A For EBITDA
27.3733.1658.5180.59125.81180.36
Upgrade
EBIT
96.2882.25246.16208.45184.15198.85
Upgrade
EBIT Margin
11.02%8.97%20.47%18.72%16.60%13.99%
Upgrade
Effective Tax Rate
--45.09%24.37%-33.72%
Upgrade
Advertising Expenses
-14.829.340.8--
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.