Thryv Holdings, Inc. (THRY)
NASDAQ: THRY · Real-Time Price · USD
2.155
-0.285 (-11.68%)
At close: Aug 10, 2026, 4:00 PM EDT
2.184
+0.029 (1.34%)
After-hours: Aug 10, 2026, 7:59 PM EDT

Thryv Holdings Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
711.59785.02824.16916.961,2021,113
Revenue Growth
-6.16%-4.75%-10.12%-23.74%7.99%0.36%
Gross Profit
470.62532.71537.24578.25780.38705.34
Operating Income
33.1256.71-33.3-200.0299.32190.01
Net Income
-16.120.31-74.22-259.354.35101.58
Earnings Per Share
-0.370.01-2.00-7.471.492.78
EPS Growth
-----46.40%-37.10%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Thryv Marketing Services
245.48323.99480.68653.24986.04942.33
Total Thryv SaaS
466.11461.03343.48263.72216.35171.05
Revenue (Total)
711.59785.02824.16916.961,2021,113

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
9.1410.7516.3118.2216.0311.26
Total Debt
243.73253.49284.34348.9469.81522.55
Net Cash (Debt)
-234.6-242.74-268.03-330.68-453.78-511.29
Net Cash Growth
------
Net Cash Per Share
-5.28-5.46-7.22-9.52-12.43-14.01

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
71.8163.5389.78148.23148.57170.57
Capital Expenditures
-33.66-32.39-33.54-33.39-29.23-26.85
Free Cash Flow
38.1531.1456.25114.83119.34143.72
Free Cash Flow Growth
-22.20%-44.64%-51.02%-3.78%-16.96%-29.90%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
66.14%67.86%65.19%63.06%64.90%63.35%
Operating Margin
4.65%7.22%-4.04%-21.81%8.26%17.07%
Pretax Margin
-0.53%2.17%-8.01%-28.41%8.23%12.06%
Profit Margin
-2.27%0.04%-9.01%-28.28%4.52%9.12%
FCF Margin
5.36%3.97%6.82%12.52%9.93%12.91%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-605.00--12.7514.80
Forward PE
-15.6931.4619.5138.9323.46
P/FCF Ratio
2.518.5111.326.265.519.77
PS Ratio
0.130.340.770.780.551.26