Thryv Holdings, Inc. (THRY)
NASDAQ: THRY · Real-Time Price · USD
14.46
+0.72 (5.24%)
At close: Nov 21, 2024, 4:00 PM
14.56
+0.10 (0.69%)
After-hours: Nov 21, 2024, 4:18 PM EST

Thryv Holdings Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-339.64-259.354.35101.58149.2235.5
Upgrade
Depreciation & Amortization
27.3733.1658.5180.59125.81180.36
Upgrade
Other Amortization
53.4850.4647.7441.6521.7927.04
Upgrade
Loss (Gain) From Sale of Assets
-----5.94
Upgrade
Asset Writedown & Restructuring Costs
351.94268.85102.223.6124.915.67
Upgrade
Stock-Based Compensation
23.222.214.638.09-2.914.12
Upgrade
Provision & Write-off of Bad Debts
25.4224.5225.9719.3964.6330.09
Upgrade
Other Operating Activities
-22.56-4.29-75.07-37.09-96.1163.98
Upgrade
Change in Accounts Receivable
5.6554-2.488041.7517.97
Upgrade
Change in Accounts Payable
11.61-37.75-41.11-125.88-86.16-64.87
Upgrade
Change in Unearned Revenue
------6.39
Upgrade
Change in Other Net Operating Assets
-28.26-3.63-36.19-1.37-10.17-38.81
Upgrade
Operating Cash Flow
108.22148.23148.57170.57232.77270.6
Upgrade
Operating Cash Flow Growth
-26.88%-0.23%-12.90%-26.72%-13.98%-22.03%
Upgrade
Capital Expenditures
-35.2-33.39-29.23-26.85-27.76-26.07
Upgrade
Sale of Property, Plant & Equipment
---6.841.550.85
Upgrade
Cash Acquisitions
--8.9-22.79-175.37--0.15
Upgrade
Other Investing Activities
-0.01-0.23--1.19--
Upgrade
Investing Cash Flow
-35.21-42.52-52.03-196.58-26.21-25.37
Upgrade
Long-Term Debt Issued
-919.98976.31,7251,1441,561
Upgrade
Long-Term Debt Repaid
--1,046-1,074-1,693-1,330-1,401
Upgrade
Net Debt Issued (Repaid)
-78.66-125.71-97.8932.08-186.14160.81
Upgrade
Issuance of Common Stock
-15.90.0613.9211.240.44
Upgrade
Repurchase of Common Stock
-0.5----30.63-437.96
Upgrade
Other Financing Activities
2.366.326.73-6.91-0.55-0.77
Upgrade
Financing Cash Flow
-76.8-103.49-91.139.09-206.07-277.49
Upgrade
Foreign Exchange Rate Adjustments
0.720.13-0.83-1.93--
Upgrade
Net Cash Flow
-3.082.354.6211.150.49-32.26
Upgrade
Free Cash Flow
73.01114.83119.34143.72205.02244.53
Upgrade
Free Cash Flow Growth
-36.62%-3.78%-16.96%-29.90%-16.16%-23.50%
Upgrade
Free Cash Flow Margin
8.36%12.52%9.93%12.91%18.48%17.20%
Upgrade
Free Cash Flow Per Share
2.043.313.273.946.075.63
Upgrade
Cash Interest Paid
48.357.0357.0866.7472.9381.54
Upgrade
Cash Income Tax Paid
16.679.3158.2663.8924.838.09
Upgrade
Levered Free Cash Flow
144.49164.07200.2219.53257.29321.03
Upgrade
Unlevered Free Cash Flow
171.79197.23232.21256.09299.06378
Upgrade
Change in Net Working Capital
-47.26-78.817.54-27.24-68.1-59.4
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.