Thryv Holdings, Inc. (THRY)
NASDAQ: THRY · Real-Time Price · USD
2.780
+0.030 (1.09%)
Mar 20, 2026, 4:00 PM EDT - Market closed

Thryv Holdings Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
0.31-74.22-259.354.35101.58
Depreciation & Amortization
54.0971.0778.21100.5117.32
Stock-Based Compensation
25.2524.1222.214.638.09
Other Adjustments
37.2987.12294.558.87-9.17
Change in Receivables
-8.1323.9554-2.4880
Changes in Accounts Payable
-12.73-26.53-37.75-41.11-125.88
Changes in Other Operating Activities
-32.55-15.73-3.63-36.19-1.37
Operating Cash Flow
63.5389.78148.23148.57170.57
Operating Cash Flow Growth
-29.24%-39.43%-0.23%-12.90%-26.72%
Capital Expenditures
-32.39-33.54-33.39-29.23-26.85
Sale of Property, Plant & Equipment
----6.84
Payments for Business Acquisitions
-0.14-76.89-8.9-22.79-175.37
Other Investing Activities
---0.23--1.19
Investing Cash Flow
-32.53-110.42-42.52-52.03-196.58
Short-Term Debt Issued
375.52329919.98976.31,046
Short-Term Debt Repaid
-374.29-353.96-925.68-961.67-1,086
Net Short-Term Debt Issued (Repaid)
1.23-24.95-5.7114.63-39.31
Long-Term Debt Issued
-343.7--679
Long-Term Debt Repaid
-35-388.12-120-112.51-607.61
Net Long-Term Debt Issued (Repaid)
-35-44.42-120-112.5171.39
Issuance of Common Stock
-87.415.90.0613.92
Repurchase of Common Stock
-5-0.5---
Net Common Stock Issued (Repurchased)
-586.915.90.0613.92
Other Financing Activities
0.31.686.326.73-6.91
Financing Cash Flow
-38.4719.22-103.49-91.139.09
Effect of Exchange Rate Changes on Cash and Cash Equivalents
0.59-1.340.13-0.83-1.93
Net Cash Flow
-6.89-2.772.354.6211.15
Free Cash Flow
31.1456.25114.83119.34143.72
Free Cash Flow Growth
-44.64%-51.02%-3.78%-16.96%-29.90%
FCF Margin
3.97%6.82%12.52%9.93%12.91%
Free Cash Flow Per Share
0.701.513.313.273.94
Levered Free Cash Flow
-57.04-148.31-381.58-49.5796.88
Unlevered Free Cash Flow
-22.55-42.17-195.6348.51106.92
Updated Feb 26, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q