| 91,828 | 68,934 | 72,159 | 25,961 | 18,629 |
| 4,634 | 4,640 | 12,806 | 9,730 | 4.16 |
Cash & Short-Term Investments | 96,463 | 73,574 | 84,965 | 35,690 | 18,633 |
| 31.11% | -13.41% | 138.06% | 91.55% | 54.85% |
| 23,545 | 16,791 | 16,245 | 13,483 | 4,443 |
| 15,518 | 13,121 | 14,294 | 10,623 | 3,545 |
| 39,064 | 29,913 | 30,538 | 24,106 | 7,988 |
| 897.95 | 674.61 | 780.38 | 277.67 | 260.54 |
| 10,680 | 8,150 | 33,245 | 4,659 | 3,040 |
| 156,629 | 113,693 | 148,055 | 46,807 | 29,512 |
Net Property, Plant & Equipment | 180,311 | 114,800 | 105,088 | 46,870 | 20,986 |
| 104,980 | 81,872 | 84,478 | 35,436 | 14,662 |
| - | - | - | 48.42 | - |
| 41,564 | 25,537 | 9,615 | 5,353 | 2,123 |
| 17,090 | 9,756 | 8,026 | 11,956 | 2,990 |
|
| 42,996 | 29,841 | 31,355 | 15,643 | 6,721 |
| - | - | - | 354.38 | - |
| - | - | - | 30,279 | - |
Current Portion of Long-Term Debt | - | - | - | 13,050 | - |
Current Portion of Leases | - | - | - | 873.28 | - |
| 1,133 | 507.56 | 358.06 | 1,639 | 111.14 |
Other Current Liabilities | 8,390 | 6,731 | 13,149 | 6,688 | 880.5 |
Total Current Liabilities | 91,990 | 90,834 | 83,347 | 29,259 | 17,091 |
| - | - | - | 109,217 | - |
| - | - | - | 2,182 | - |
Other Long-Term Liabilities | 20,804 | 6,767 | 4,908 | 7,039 | 1,698 |
Total Long-Term Liabilities | 149,249 | 66,475 | 96,908 | 41,111 | 31,029 |
|
| 61,106 | 46,684 | 46,684 | 2,200 | 2,200 |
| -1,907 | -1,328 | -1,070 | -118.4 | -128.06 |
Additional Paid-in Capital | 54.89 | 41.94 | 11.09 | 0.27 | 35.3 |
Accumulated Other Comprehensive Income | 5,296 | -878.38 | 5,093 | -4,170 | 2,221 |
| 194,784 | 142,447 | 125,782 | 27,728 | 18,234 |
Total Common Shareholders' Equity | 259,333 | 186,967 | 176,500 | 30,891 | 22,562 |
| - | - | -18.7 | 3.99 | 0.25 |
| 259,333 | 186,967 | 176,481 | 30,895 | 22,562 |
Total Liabilities & Equity | 500,573 | 344,276 | 356,736 | 101,265 | 70,683 |
| 0 | 0 | 0 | 155,601 | 0 |
| 96,463 | 73,574 | 84,965 | -119,910 | 18,633 |
| 31.11% | -13.41% | - | - | 54.85% |
| 110.70 | 84.33 | 97.34 | -137.32 | 21.34 |
| 259,333 | 186,967 | 176,500 | 30,891 | 22,562 |
| 297.62 | 214.31 | 202.21 | 35.38 | 25.84 |
| 154,353 | 105,094 | 92,022 | -4,593 | 7,900 |
Tangible Book Value Per Share | 177.14 | 120.46 | 105.43 | -5.26 | 9.05 |