| 91,828 | 86,464 | 72,159 | 42,776 | 18,629 |
| 2,149 | 8,631 | - | 7,882 | 55.33 |
Cash & Short-Term Investments | 93,977 | 95,095 | 72,159 | 50,658 | 18,684 |
| -1.18% | 31.79% | 42.44% | 171.13% | - |
| 23,803 | 20,959 | 15,774 | - | 4,332 |
| 9,099 | 9,383 | 8,435 | - | 2,346 |
| 32,901 | 30,342 | 24,209 | - | 6,678 |
| 897.95 | 846.16 | 780.38 | 494.99 | 260.54 |
| 17,259 | 16,321 | 50,659 | 4,353 | 3,889 |
| 156,629 | 142,604 | 148,055 | 77,313 | 29,512 |
Net Property, Plant & Equipment | 180,533 | 144,228 | 105,294 | 8,233 | 21,003 |
| 104,980 | 204,646 | 84,478 | 61,079 | 29,275 |
| - | 738.73 | - | 419.75 | 48.42 |
| 3,568 | 28,984 | 9,409 | 3,801 | 3,432 |
| 16,291 | 13,315 | 9,500 | 7,482 | 3,451 |
|
| 424.51 | 57,097 | 29,751 | 12,888 | 10,075 |
| 2,891 | 6,547 | 2,963 | 1,774 | 647.27 |
| 122,733 | 21,996 | - | 16,289 | 3,870 |
Current Portion of Long-Term Debt | - | 41,798 | - | 9,824 | 4,086 |
Current Portion of Leases | - | 1,311 | - | 1,439 | 893.06 |
| - | 3,183 | 2,253 | 1,616 | 681.56 |
Other Current Liabilities | 5,558 | 11,187 | 10,753 | 704.82 | 1,988 |
Total Current Liabilities | 91,990 | 113,933 | 83,347 | 48,476 | 17,091 |
| - | 61,031 | - | 57,590 | 25,917 |
| - | 4,738 | - | 3,595 | 2,013 |
Other Long-Term Liabilities | 21,418 | 17,610 | 10,282 | 11,396 | 3,099 |
Total Long-Term Liabilities | 149,249 | 83,379 | 96,908 | 77,135 | 31,029 |
|
| 61,106 | 58,556 | 46,684 | 32,335 | 2,200 |
| -1,907 | -1,666 | -1,070 | -710.77 | -128.06 |
Additional Paid-in Capital | 54.89 | 52.6 | 11.09 | 7.68 | 35.3 |
Accumulated Other Comprehensive Income | -3,220 | -49,008 | -2,956 | -14,752 | -1,618 |
| 203,299 | 222,703 | 133,831 | 101,771 | 21,846 |
Total Common Shareholders' Equity | 259,333 | 234,511 | 176,500 | 109,372 | 22,562 |
| - | 0 | -18.7 | 6.42 | 0.25 |
| 259,333 | 234,511 | 176,481 | 109,378 | 22,562 |
Total Liabilities & Equity | 500,573 | 431,823 | 356,736 | 234,989 | 70,683 |
| 122,733 | 130,874 | 0 | 88,737 | 36,778 |
| -28,756 | -35,779 | 72,159 | -38,079 | -18,094 |
| -33.00 | -41.01 | 82.67 | -43.61 | -20.72 |
| 259,333 | 234,511 | 176,500 | 109,372 | 22,562 |
| 297.62 | 268.81 | 202.21 | 125.25 | 25.84 |
| 154,353 | 29,127 | 92,022 | 47,873 | -6,762 |
Tangible Book Value Per Share | 177.14 | 33.39 | 105.43 | 54.82 | -7.74 |