Tokyo Lifestyle Co., Ltd. (TKLF)
NASDAQ: TKLF · Real-Time Price · USD
1.685
-0.015 (-0.88%)
At close: Sep 1, 2026, 4:00 PM EDT
1.650
-0.035 (-2.08%)
After-hours: Sep 1, 2026, 5:02 PM EDT

Tokyo Lifestyle Financials Overview

Millions USD. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
373.22373.22210.12195.68169.72234.75
Revenue Growth
23.36%77.63%7.38%15.29%-27.70%4.45%
Gross Profit
28.1128.1123.9223.3829.4343.71
Operating Income
1.041.048.635.15-5.87.29
Net Income
0.720.726.647.48-8.053.92
Earnings Per Share
0.170.171.572.00-2.221.20
EPS Growth
-83.88%-89.22%-21.42%---33.25%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Directly-Operated Physical Stores
19.7919.7917.1114.9511.6112.97
Franchise Stores and Wholesale Customers
346.75346.75185.52170.02137.4299.64
Online Stores and Services
6.696.697.4910.7120.7122.15
Total
373.22373.22210.12195.68169.72234.75

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
2.122.124.822.481.7718.27
Total Debt
74.7374.7371.4465.0577.4868.16
Net Cash (Debt)
-72.62-72.62-66.62-62.57-75.71-49.89
Net Cash Growth
------
Net Cash Per Share
-17.16-17.16-15.77-16.79-20.89-15.27

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-10.3-10.3-0.61.91-25.74-7.01
Capital Expenditures
-0.31-0.31-0.99-0.93-0.93-3.04
Free Cash Flow
-10.61-10.61-1.590.98-26.67-10.04
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
7.53%7.53%11.38%11.95%17.34%18.62%
Operating Margin
0.28%0.28%4.11%2.63%-3.42%3.10%
Pretax Margin
1.01%1.01%2.26%4.06%-4.32%2.62%
Profit Margin
0.19%0.19%3.16%3.82%-4.74%1.67%
FCF Margin
-2.84%-2.84%-0.76%0.50%-15.72%-4.28%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
10.0412.572.131.40-19.58
P/FCF Ratio
---10.66--
PS Ratio
0.020.020.070.050.210.33