Tokyo Lifestyle Co., Ltd. (TKLF)
NASDAQ: TKLF · Real-Time Price · USD
2.090
-0.100 (-4.57%)
Jul 22, 2026, 4:00 PM EDT - Market closed

Tokyo Lifestyle Statistics

Total Valuation

Tokyo Lifestyle has a market cap or net worth of $8.85 million. The enterprise value is $81.46 million.

Market Cap8.85M
Enterprise Value 81.46M

Important Dates

The last earnings date was Friday, July 10, 2026, before market open.

Earnings Date Jul 10, 2026
Ex-Dividend Date n/a

Share Statistics

Tokyo Lifestyle has 4.23 million shares outstanding. The number of shares has increased by 0.20% in one year.

Current Share Class n/a
Shares Outstanding 4.23M
Shares Change (YoY) +0.20%
Shares Change (QoQ) n/a
Owned by Insiders (%) 52.95%
Owned by Institutions (%) 1.07%
Float 1.72M

Valuation Ratios

The trailing PE ratio is 12.34.

PE Ratio 12.34
Forward PE n/a
PS Ratio 0.02
Forward PS n/a
PB Ratio 0.22
P/TBV Ratio 0.22
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 113.66
EV / Sales 0.22
EV / EBITDA 37.18
EV / EBIT 78.29
EV / FCF n/a

Financial Position

The company has a current ratio of 1.30, with a Debt / Equity ratio of 1.82.

Current Ratio 1.30
Quick Ratio 1.13
Debt / Equity 1.82
Debt / EBITDA 15.03
Debt / FCF n/a
Interest Coverage 0.52

Financial Efficiency

Return on equity (ROE) is 1.55% and return on invested capital (ROIC) is 0.16%.

Return on Equity (ROE) 1.55%
Return on Assets (ROA) 0.33%
Return on Invested Capital (ROIC) 0.16%
Return on Capital Employed (ROCE) 1.59%
Weighted Average Cost of Capital (WACC) 0.98%
Revenue Per Employee $2.33M
Profits Per Employee $4,480
Employee Count160
Asset Turnover 1.91
Inventory Turnover 36.71

Taxes

In the past 12 months, Tokyo Lifestyle has paid $3.10 million in taxes.

Income Tax 3.10M
Effective Tax Rate 82.65%

Stock Price Statistics

The stock price has decreased by -47.75% in the last 52 weeks. The beta is 0.20, so Tokyo Lifestyle's price volatility has been lower than the market average.

Beta (5Y) 0.20
52-Week Price Change -47.75%
50-Day Moving Average 2.07
200-Day Moving Average 2.64
Relative Strength Index (RSI) 47.41
Average Volume (20 Days) 180,575

Short Selling Information

The latest short interest is 184,832, so 10.41% of the outstanding shares have been sold short.

Short Interest 184,832
Short Previous Month 197,504
Short % of Shares Out 10.41%
Short % of Float n/a
Short Ratio (days to cover) 5.70

Income Statement

In the last 12 months, Tokyo Lifestyle had revenue of $373.22 million and earned $716,730 in profits. Earnings per share was $0.17.

Revenue373.22M
Gross Profit 28.11M
Operating Income 1.04M
Pretax Income 3.75M
Net Income 716,730
EBITDA 2.19M
EBIT 1.04M
Earnings Per Share (EPS) $0.17
Full Income Statement

Balance Sheet

The company has $2.12 million in cash and $74.73 million in debt, with a net cash position of -$72.62 million or -$17.16 per share.

Cash & Cash Equivalents 2.12M
Total Debt 74.73M
Net Cash -72.62M
Net Cash Per Share -$17.16
Equity (Book Value) 41.17M
Book Value Per Share 9.70
Working Capital 51.07M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -$10.30 million and capital expenditures -$313,995, giving a free cash flow of -$10.61 million.

Operating Cash Flow -10.30M
Capital Expenditures -313,995
Depreciation & Amortization 1.15M
Net Borrowing 4.61M
Free Cash Flow -10.61M
FCF Per Share -$2.51
Full Cash Flow Statement

Margins

Gross margin is 7.53%, with operating and profit margins of 0.28% and 0.19%.

Gross Margin 7.53%
Operating Margin 0.28%
Pretax Margin 1.01%
Profit Margin 0.19%
EBITDA Margin 0.59%
EBIT Margin 0.28%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of $0.23, which amounts to a dividend yield of 11.09%.

Dividend Per Share $0.23
Dividend Yield 11.09%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -0.20%
Shareholder Yield 10.90%
Earnings Yield 8.10%
FCF Yield -119.96%

Analyst Forecast

Price Target n/a
Price Target Difference n/a
Analyst Consensus n/a
Analyst Count n/a
Revenue Growth Forecast (3Y) n/a
EPS Growth Forecast (3Y) n/a

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on November 15, 2024. It was a reverse split with a ratio of 1:10.

Last Split Date Nov 15, 2024
Split Type Reverse
Split Ratio 1:10

Scores

Tokyo Lifestyle has an Altman Z-Score of 2.09 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.09
Piotroski F-Score 3