Tokyo Lifestyle Co., Ltd. (TKLF)
NASDAQ: TKLF · Real-Time Price · USD
3.300
-0.100 (-2.94%)
At close: Dec 20, 2024, 4:00 PM
3.220
-0.080 (-2.42%)
After-hours: Dec 20, 2024, 5:12 PM EST

Tokyo Lifestyle Statistics

Total Valuation

TKLF has a market cap or net worth of $13.93 million. The enterprise value is $82.50 million.

Market Cap 13.93M
Enterprise Value 82.50M

Important Dates

The last earnings date was Wednesday, December 18, 2024, before market open.

Earnings Date Dec 18, 2024
Ex-Dividend Date n/a

Share Statistics

TKLF has 4.22 million shares outstanding. The number of shares has increased by 11.03% in one year.

Current Share Class n/a
Shares Outstanding 4.22M
Shares Change (YoY) +11.03%
Shares Change (QoQ) +10.30%
Owned by Insiders (%) 55.85%
Owned by Institutions (%) 0.84%
Float 1.42M

Valuation Ratios

The trailing PE ratio is 1.94.

PE Ratio 1.94
Forward PE n/a
PS Ratio 0.06
Forward PS n/a
PB Ratio 0.35
P/TBV Ratio 0.35
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 12.03
EV / Sales 0.38
EV / EBITDA 8.42
EV / EBIT 9.50
EV / FCF n/a

Financial Position

The company has a current ratio of 1.27, with a Debt / Equity ratio of 1.83.

Current Ratio 1.27
Quick Ratio 1.03
Debt / Equity 1.83
Debt / EBITDA 6.08
Debt / FCF n/a
Interest Coverage 6.03

Financial Efficiency

Return on equity (ROE) is 20.41% and return on invested capital (ROIC) is 5.21%.

Return on Equity (ROE) 20.41%
Return on Assets (ROA) 3.77%
Return on Capital (ROIC) 5.21%
Revenue Per Employee $1.57M
Profits Per Employee $49,006
Employee Count 140
Asset Turnover 1.53
Inventory Turnover 17.43

Taxes

In the past 12 months, TKLF has paid $260,639 in taxes.

Income Tax 260,639
Effective Tax Rate 3.66%

Stock Price Statistics

The stock price has decreased by -61.19% in the last 52 weeks. The beta is -0.05, so TKLF's price volatility has been lower than the market average.

Beta (5Y) -0.05
52-Week Price Change -61.19%
50-Day Moving Average 4.04
200-Day Moving Average 3.93
Relative Strength Index (RSI) 42.11
Average Volume (20 Days) 32,043

Short Selling Information

Short Interest 249,850
Short Previous Month 85,785
Short % of Shares Out 0.23%
Short % of Float n/a
Short Ratio (days to cover) 2.68

Income Statement

In the last 12 months, TKLF had revenue of $219.52 million and earned $6.86 million in profits. Earnings per share was $1.70.

Revenue 219.52M
Gross Profit 26.06M
Operating Income 8.68M
Pretax Income 7.94M
Net Income 6.86M
EBITDA 9.80M
EBIT 8.68M
Earnings Per Share (EPS) $1.70
Full Income Statement

Balance Sheet

The company has $3.08 million in cash and $71.65 million in debt, giving a net cash position of -$68.57 million or -$16.24 per share.

Cash & Cash Equivalents 3.08M
Total Debt 71.65M
Net Cash -68.57M
Net Cash Per Share -$16.24
Equity (Book Value) 39.26M
Book Value Per Share 9.30
Working Capital 28.54M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -$3.77 million and capital expenditures -$1.41 million, giving a free cash flow of -$5.18 million.

Operating Cash Flow -3.77M
Capital Expenditures -1.41M
Free Cash Flow -5.18M
FCF Per Share -$1.23
Full Cash Flow Statement

Margins

Gross margin is 11.87%, with operating and profit margins of 3.95% and 3.13%.

Gross Margin 11.87%
Operating Margin 3.95%
Pretax Margin 3.24%
Profit Margin 3.13%
EBITDA Margin 4.46%
EBIT Margin 3.95%
FCF Margin n/a

Dividends & Yields

TKLF does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -11.03%
Shareholder Yield -11.03%
Earnings Yield 49.24%
FCF Yield -37.18%

Analyst Forecast

Price Target n/a
Price Target Difference n/a
Analyst Consensus n/a
Analyst Count n/a
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a

Stock Splits

The last stock split was on November 15, 2024. It was a reverse split with a ratio of 0.1:1.

Last Split Date Nov 15, 2024
Split Type Reverse
Split Ratio 0.1:1

Scores

TKLF has an Altman Z-Score of 2.08 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.08
Piotroski F-Score 5