Tokyo Lifestyle Co., Ltd. (TKLF)
NASDAQ: TKLF · Real-Time Price · USD
3.580
+0.170 (4.99%)
At close: Nov 20, 2024, 4:00 PM
3.450
-0.130 (-3.63%)
After-hours: Nov 20, 2024, 4:46 PM EST

Tokyo Lifestyle Statistics

Total Valuation

TKLF has a market cap or net worth of $15.11 million. The enterprise value is $77.69 million.

Market Cap 15.11M
Enterprise Value 77.69M

Important Dates

The next estimated earnings date is Friday, December 20, 2024, before market open.

Earnings Date Dec 20, 2024
Ex-Dividend Date n/a

Share Statistics

TKLF has 4.22 million shares outstanding. The number of shares has increased by 2.80% in one year.

Current Share Class n/a
Shares Outstanding 4.22M
Shares Change (YoY) +2.80%
Shares Change (QoQ) +5.60%
Owned by Insiders (%) 55.85%
Owned by Institutions (%) 5.17%
Float 1.21M

Valuation Ratios

The trailing PE ratio is 1.78.

PE Ratio 1.78
Forward PE n/a
PS Ratio 0.07
Forward PS n/a
PB Ratio 0.42
P/TBV Ratio 0.42
P/FCF Ratio 15.38
P/OCF Ratio 7.91
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 12.17, with an EV/FCF ratio of 79.06.

EV / Earnings 10.39
EV / Sales 0.40
EV / EBITDA 12.17
EV / EBIT 15.09
EV / FCF 79.06

Financial Position

The company has a current ratio of 1.31, with a Debt / Equity ratio of 1.80.

Current Ratio 1.31
Quick Ratio 1.15
Debt / Equity 1.80
Debt / EBITDA 7.78
Debt / FCF 66.20
Interest Coverage 3.20

Financial Efficiency

Return on equity (ROE) is 22.90% and return on invested capital (ROIC) is 3.10%.

Return on Equity (ROE) 22.90%
Return on Assets (ROA) 2.23%
Return on Capital (ROIC) 3.10%
Revenue Per Employee $1.40M
Profits Per Employee $53,421
Employee Count 140
Asset Turnover 1.36
Inventory Turnover 29.70

Taxes

In the past 12 months, TKLF has paid $456,774 in taxes.

Income Tax 456,774
Effective Tax Rate 5.76%

Stock Price Statistics

The stock price has decreased by -52.27% in the last 52 weeks. The beta is 0.08, so TKLF's price volatility has been lower than the market average.

Beta (5Y) 0.08
52-Week Price Change -52.27%
50-Day Moving Average 4.98
200-Day Moving Average 3.82
Relative Strength Index (RSI) 42.17
Average Volume (20 Days) 202,537

Short Selling Information

Short Interest 883,399
Short Previous Month 350,932
Short % of Shares Out 0.23%
Short % of Float n/a
Short Ratio (days to cover) 0.74

Income Statement

In the last 12 months, TKLF had revenue of $195.68 million and earned $7.48 million in profits. Earnings per share was $2.01.

Revenue 195.68M
Gross Profit 23.38M
Operating Income 5.15M
Pretax Income 7.94M
Net Income 7.48M
EBITDA 6.38M
EBIT 5.15M
Earnings Per Share (EPS) $2.01
Full Income Statement

Balance Sheet

The company has $2.48 million in cash and $65.05 million in debt, giving a net cash position of -$62.57 million or -$14.82 per share.

Cash & Cash Equivalents 2.48M
Total Debt 65.05M
Net Cash -62.57M
Net Cash Per Share -$14.82
Equity (Book Value) 36.04M
Book Value Per Share 8.54
Working Capital 28.75M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $1.91 million and capital expenditures -$929,308, giving a free cash flow of $982,647.

Operating Cash Flow 1.91M
Capital Expenditures -929,308
Free Cash Flow 982,647
FCF Per Share $0.23
Full Cash Flow Statement

Margins

Gross margin is 11.95%, with operating and profit margins of 2.63% and 3.82%.

Gross Margin 11.95%
Operating Margin 2.63%
Pretax Margin 4.06%
Profit Margin 3.82%
EBITDA Margin 3.26%
EBIT Margin 2.63%
FCF Margin 2.09%

Dividends & Yields

TKLF does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -2.80%
Shareholder Yield -2.80%
Earnings Yield 49.48%
FCF Yield 6.50%

Analyst Forecast

Price Target n/a
Price Target Difference n/a
Analyst Consensus n/a
Analyst Count n/a
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a

Stock Splits

The last stock split was on November 15, 2024. It was a reverse split with a ratio of 0.1:1.

Last Split Date Nov 15, 2024
Split Type Reverse
Split Ratio 0.1:1

Scores

TKLF has an Altman Z-Score of 2.14 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.14
Piotroski F-Score 6